当前位置:首页 - 行情中心 - 华汇智能(920289) - 财务分析 - 现金流量表

华汇智能

(920289)

  

流通市值:3.81亿  总市值:17.95亿
流通股本:1445.00万   总股本:6800.01万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金190,277,954.5196,654,818.76283,286,863.39216,546,905.42
  收到其他与经营活动有关的现金1,649,449.97405,147.884,286,395.633,920,010.9
  经营活动现金流入小计191,927,404.4897,059,966.64287,573,259.02220,466,916.32
  购买商品、接受劳务支付的现金126,277,477.9249,611,790.95157,879,419.56135,178,848.47
  支付给职工以及为职工支付的现金19,940,929.411,207,800.4940,178,921.5929,592,954.08
  支付的各项税费14,776,058.966,845,359.2633,755,367.5523,899,695.98
  支付其他与经营活动有关的现金12,576,838.266,149,950.7225,374,365.5919,331,724.37
  经营活动现金流出小计173,571,304.5473,814,901.42257,188,074.29208,003,222.9
  经营活动产生的现金流量净额18,356,099.9423,245,065.2230,385,184.7312,463,693.42
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额92,812---
  收到的其他与投资活动有关的现金--2,000,0002,000,000
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计92,812-2,000,0002,000,000
  购建固定资产、无形资产和其他长期资产支付的现金44,021,010.9928,074,001.388,354,869.5652,052,919.92
  投资活动现金流出小计44,021,010.9928,074,001.388,354,869.5652,052,919.92
  投资活动产生的现金流量净额-43,928,198.99-28,074,001.3-86,354,869.56-50,052,919.92
三、筹资活动产生的现金流量:
  取得借款收到的现金145,058,179.248,780,000185,516,377.96150,208,250.09
  收到其他与筹资活动有关的现金10,900-6,009,570.65,994,570.6
  筹资活动现金流入小计145,069,079.248,780,000191,525,948.56156,202,820.69
  偿还债务支付的现金96,217,915.8130,502,00070,914,179.2370,852,179.23
  分配股利、利润或偿付利息支付的现金3,421,182.911,636,495.74,507,253.083,099,941.45
  支付其他与筹资活动有关的现金3,825,026.922,040,296.3912,411,056.588,019,242.9
  筹资活动现金流出小计103,464,125.6434,178,792.0987,832,488.8981,971,363.58
  筹资活动产生的现金流量净额41,604,953.5614,601,207.91103,693,459.6774,231,457.11
四、汇率变动对现金及现金等价物的影响-451,052.24-296,055.4--
五、现金及现金等价物净增加额15,581,802.279,476,216.4347,723,774.8436,642,230.61
  加:期初现金及现金等价物余额81,224,576.3481,224,576.3433,500,801.533,500,801.5
  期末现金及现金等价物余额96,806,378.6190,700,792.7781,224,576.3470,143,032.11
补充资料:
  净利润--75,865,90051,609,100
  资产减值准备--5,427,2003,916,500
  固定资产和投资性房地产折旧--2,336,0001,741,800
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧--2,336,0001,741,800
  无形资产摊销--65,00048,800
  长期待摊费用摊销--3,845,0002,775,000
  固定资产报废损失--2,5002,500
  财务费用--5,257,9003,966,100
  递延所得税---9,724,300-8,077,100
  其中:递延所得税资产减少---10,058,500-8,759,900
    递延所得税负债增加--334,200682,800
  存货的减少--75,571,00044,820,400
  经营性应收项目的减少---331,032,400-228,040,900
  经营性应付项目的增加--182,523,200124,111,800
  其他--5,192,0003,894,000
  现金及现金等价物的净增加额--47,723,774.8436,642,230.61
公告日期2026-07-292026-04-302026-01-072025-12-15
审计意见(境内)标准无保留意见标准无保留意见
TOP↑