当前位置:首页 - 行情中心 - 威贸电子(920346) - 财务分析 - 现金流量表

威贸电子

(920346)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金146,561,299.1459,802,964.03271,960,252207,472,552.15
  收到的税费返还3,397,977.262,038,922.43,060,879.451,475,634.96
  收到其他与经营活动有关的现金2,572,638.98894,682.224,412,153.133,637,479.96
  经营活动现金流入小计152,531,915.3862,736,568.65279,433,284.58212,585,667.07
  购买商品、接受劳务支付的现金94,353,102.7440,532,530.5158,314,723.81124,341,457.34
  支付给职工以及为职工支付的现金23,404,266.0313,141,775.6145,623,103.2832,534,629.94
  支付的各项税费5,861,502.523,215,847.468,593,081.085,902,432.16
  支付其他与经营活动有关的现金4,349,183.991,638,825.757,447,032.510,455,321.36
  经营活动现金流出小计127,968,055.2858,528,979.32219,977,940.67173,233,840.8
  经营活动产生的现金流量净额24,563,860.14,207,589.3359,455,343.9139,351,826.27
二、投资活动产生的现金流量:
  收回投资收到的现金552,500,000433,500,000642,506,000812,634,467.81
  取得投资收益收到的现金1,026,640.09507,382.124,602,473.982,860,902.96
  处置固定资产、无形资产和其他长期资产收回的现金净额19,00016,814.15-7,079.65
  投资活动现金流入小计553,545,640.09434,024,196.27647,108,473.98815,502,450.42
  购建固定资产、无形资产和其他长期资产支付的现金5,305,810.794,224,144.3926,917,778.6625,557,953.19
  投资支付的现金474,000,000358,000,000549,506,000752,619,097.95
  投资活动现金流出小计479,305,810.79362,224,144.39576,423,778.66778,177,051.14
  投资活动产生的现金流量净额74,239,829.371,800,051.8870,684,695.3237,325,399.28
三、筹资活动产生的现金流量:
  吸收投资收到的现金--11,250,00011,250,000
  取得借款收到的现金--10,646,674.5410,646,674.54
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--21,896,674.5421,896,674.54
  偿还债务支付的现金7,300,000-12,624,308.1512,624,308.15
  分配股利、利润或偿付利息支付的现金27,608,121.94101,892.6226,931,888.126,855,815.34
  支付其他与筹资活动有关的现金629,311.92498,341.28926,973.84790,800
  筹资活动现金流出小计35,537,433.86600,233.940,483,170.0940,270,923.49
  筹资活动产生的现金流量净额-35,537,433.86-600,233.9-18,586,495.55-18,374,248.95
四、汇率变动对现金及现金等价物的影响-510,752.08-567,958.261,962,362.9-364,810.41
五、现金及现金等价物净增加额62,755,503.4674,839,449.05113,515,906.5857,938,166.19
  加:期初现金及现金等价物余额84,370,068.8183,370,068.81134,354,162.23134,354,162.23
  期末现金及现金等价物余额147,125,572.27158,209,517.86247,870,068.81192,292,328.42
补充资料:
  净利润24,597,789.71-44,729,690.1-
  资产减值准备219,875.05-190,406.78-
  固定资产和投资性房地产折旧5,090,507.97-9,708,066.88-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧--9,708,066.88-
  无形资产摊销350,713.36-698,759.83-
  长期待摊费用摊销787,326.79-1,493,292.01-
  处置固定资产、无形资产和其他长期资产的损失-3,573.12---
  固定资产报废损失242.85-2,611.15-
  公允价值变动损失-537,135.14--199,606.92-
  财务费用-718,619.74--1,566,637.06-
  投资损失-842,755.65--4,623,043.67-
  递延所得税-106,363.7--277,691.07-
  其中:递延所得税资产减少-106,363.7--277,691.07-
  存货的减少-1,647,800.78-1,684,459.79-
  经营性应收项目的减少-8,950,270.92--9,381,652.81-
  经营性应付项目的增加3,538,731.09-14,710,657.58-
  其他482,022.5-978,016.67-
  现金的期末余额147,125,572.27-83,370,068.81-
  减:现金的期初余额84,370,068.81-134,354,162.23-
  加:现金等价物的期末余额--164,500,000-
  现金及现金等价物的净增加额62,755,503.46-113,515,906.58-
公告日期2025-08-272025-04-252025-04-252024-10-25
审计意见(境内)标准无保留意见
TOP↑