当前位置:首页 - 行情中心 - 威贸电子(920346) - 财务分析 - 现金流量表

威贸电子

(920346)

  

流通市值:6.53亿  总市值:11.74亿
流通股本:4487.83万   总股本:8065.31万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金241,373,728.29162,341,899.3975,722,252.13261,249,641.5
  收到的税费返还5,219,135.194,383,929.961,703,284.684,600,347.48
  收到其他与经营活动有关的现金4,370,279.313,104,049.661,798,963.276,310,588.49
  经营活动现金流入小计250,963,142.79169,829,879.0179,224,500.08272,160,577.47
  购买商品、接受劳务支付的现金146,697,035.9999,520,569.6342,302,012.79159,951,158.29
  支付给职工以及为职工支付的现金36,653,535.1324,379,169.1812,966,794.6344,055,428.6
  支付的各项税费7,920,9295,859,344.322,986,646.249,666,555.91
  支付其他与经营活动有关的现金2,842,012.932,290,786.641,371,433.297,991,657.81
  经营活动现金流出小计194,113,513.05132,049,869.7759,626,886.95221,664,800.61
  经营活动产生的现金流量净额56,849,629.7437,780,009.2419,597,613.1350,495,776.86
二、投资活动产生的现金流量:
  收回投资收到的现金28,000,00022,000,00020,000,000290,122,031.28
  取得投资收益收到的现金814,381.22246,363.28231,490.696,668,962.61
  处置固定资产、无形资产和其他长期资产收回的现金净额65,60064,100-441,518.25
  投资活动现金流入小计28,879,981.2222,310,463.2820,231,490.69297,232,512.14
  购建固定资产、无形资产和其他长期资产支付的现金9,881,401.186,205,411.823,471,503.719,034,050.52
  投资支付的现金71,800,00060,800,00058,800,000374,000,000
  投资活动现金流出小计81,681,401.1867,005,411.8262,271,503.71383,034,050.52
  投资活动产生的现金流量净额-52,801,419.96-44,694,948.54-42,040,013.02-85,801,538.38
三、筹资活动产生的现金流量:
  取得借款收到的现金10,000,0004,449,692.42--
  筹资活动现金流入平衡项目00--
  筹资活动现金流入小计10,000,0004,449,692.42--
  偿还债务支付的现金---7,300,000
  分配股利、利润或偿付利息支付的现金27,458,847.1727,422,055.02-28,272,862.51
  支付其他与筹资活动有关的现金585,552.88458,396.92331,240.96883,623.84
  筹资活动现金流出小计28,044,400.0527,880,451.94331,240.9636,456,486.35
  筹资活动产生的现金流量净额-18,044,400.05-23,430,759.52-331,240.96-36,456,486.35
四、汇率变动对现金及现金等价物的影响-6,771,935.17-4,639,599.73-2,168,102.26-2,645,924.08
五、现金及现金等价物净增加额-20,768,125.44-34,985,298.55-24,941,743.11-74,408,171.95
  加:期初现金及现金等价物余额175,014,735.45175,014,735.45175,014,735.45247,870,068.81
  期末现金及现金等价物余额154,246,610.01140,029,436.9150,072,992.34173,461,896.86
补充资料:
  净利润-21,911,755.36-48,634,948.18
  资产减值准备--311,877.76-547,170.6
  固定资产和投资性房地产折旧-5,676,582.97-10,322,352.71
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧---10,322,352.71
  无形资产摊销-351,129.34-704,554.71
  长期待摊费用摊销-773,081.3-1,603,945.29
  处置固定资产、无形资产和其他长期资产的损失--13,142.71--306,859.95
  固定资产报废损失-9,825.52--
  公允价值变动损失--3,556,318.16--1,209,468.98
  财务费用-4,680,560.5-746,178.43
  投资损失--246,363.28--1,157,930.99
  递延所得税-308,973.42--114,834.68
  其中:递延所得税资产减少-308,973.42--114,834.68
  存货的减少--389,300.52--4,137,400.02
  经营性应收项目的减少-9,868,107.62--14,525,972.28
  经营性应付项目的增加--1,368,839.56-6,913,220.86
  其他-175,936.85--
  现金的期末余额-140,029,436.9-173,461,896.86
  减:现金的期初余额-175,014,735.45-83,370,068.81
  减:现金等价物的期初余额---164,500,000
  现金及现金等价物的净增加额--34,985,298.55--74,408,171.95
公告日期2026-10-282026-08-272026-04-272026-04-27
审计意见(境内)标准无保留意见
TOP↑