当前位置:首页 - 行情中心 - 佳合科技(920392) - 财务分析 - 现金流量表

佳合科技

(920392)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金300,124,426.64160,355,805.32599,031,418.16386,937,386.75
  收到的税费返还3,665,608.813,665,608.81933,770.79257,579.04
  收到其他与经营活动有关的现金915,014.9765,070.4811,117,648.135,175,530.28
  经营活动现金流入小计304,705,050.42164,086,484.61611,082,837.08392,370,496.07
  购买商品、接受劳务支付的现金209,138,381.17107,688,667.02458,853,680.81308,040,169.53
  支付给职工以及为职工支付的现金53,574,779.9626,613,651.1594,018,543.0864,746,585.5
  支付的各项税费17,563,880.8413,708,20312,567,834.19,720,314.19
  支付其他与经营活动有关的现金6,578,050.763,171,512.1317,242,918.6611,429,310.28
  经营活动现金流出小计286,855,092.73151,182,033.3582,682,976.65393,936,379.5
  经营活动产生的现金流量净额17,849,957.6912,904,451.3128,399,860.43-1,565,883.43
二、投资活动产生的现金流量:
  收回投资收到的现金--68,500,000-
  取得投资收益收到的现金106,555.3280,856.64136,573.43-
  处置固定资产、无形资产和其他长期资产收回的现金净额296,476.19-1,651,370.17650,939.2
  收到的其他与投资活动有关的现金33,200,00019,800,000-49,760,458.9
  投资活动现金流入小计33,603,031.5119,880,856.6470,287,943.650,411,398.1
  购建固定资产、无形资产和其他长期资产支付的现金31,232,481.7413,553,212.0918,616,392.129,385,440.35
  投资支付的现金--88,300,00044,980,000
  取得子公司及其他营业单位支付的现金--9,043,435.23-
  支付其他与投资活动有关的现金16,600,0009,900,000-56,700,000
  投资活动现金流出小计47,832,481.7423,453,212.09115,959,827.33131,065,440.35
  投资活动产生的现金流量净额-14,229,450.23-3,572,355.45-45,671,883.73-80,654,042.25
三、筹资活动产生的现金流量:
  取得借款收到的现金158,560,359.7383,996,810.3226,179,056.11163,842,214.69
  筹资活动现金流入小计158,560,359.7383,996,810.3226,179,056.11163,842,214.69
  偿还债务支付的现金140,966,799.3874,982,655.25210,562,983.49130,097,135.16
  分配股利、利润或偿付利息支付的现金21,201,971.5941,766.4623,222,638.748,290,012.8
  其中:子公司支付给少数股东的股利、利润--13,704,010.18-
  支付其他与筹资活动有关的现金3,878,270.222,818,209.685,029,930.484,104,188.85
  筹资活动现金流出小计166,047,041.178,742,631.39238,815,552.71142,491,336.81
  筹资活动产生的现金流量净额-7,486,681.375,254,178.91-12,636,496.621,350,877.88
四、汇率变动对现金及现金等价物的影响-1,022,915.56-102,647.68324,147.95-133,952.18
五、现金及现金等价物净增加额-4,889,089.4714,483,627.09-29,584,371.95-61,002,999.98
  加:期初现金及现金等价物余额62,233,940.4362,233,940.4391,818,312.38128,312,753.62
  期末现金及现金等价物余额57,344,850.9676,717,567.5262,233,940.4367,309,753.64
补充资料:
  净利润22,500,442.17-51,500,162.14-
  资产减值准备171,635.14-707,672.55-
  固定资产和投资性房地产折旧13,636,912.75-21,940,229.92-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,636,912.75-21,940,229.92-
  无形资产摊销962,432.54-1,572,970.97-
  长期待摊费用摊销423,963.58-1,137,831.1-
  处置固定资产、无形资产和其他长期资产的损失472,570.5-121,141.54-
  固定资产报废损失--33,831.04-
  公允价值变动损失37,785.49--37,785.49-
  财务费用1,975,022.79-4,175,958.31-
  投资损失-106,555.32--6,029,900.38-
  递延所得税-237,943.2--2,044,956.24-
  其中:递延所得税资产减少451,527.31--682,136.06-
    递延所得税负债增加-689,470.51--1,362,820.18-
  存货的减少662,238.89--4,903,716.93-
  经营性应收项目的减少-18,282,574.66--59,500,771.87-
  经营性应付项目的增加-6,731,833.02-11,966,227.12-
  不涉及现金收支的投资和筹资活动金额其他项目--0-
  现金的期末余额57,344,850.96-62,233,940.43-
  减:现金的期初余额62,233,940.43-91,818,312.38-
  现金及现金等价物的净增加额-4,889,089.47--29,584,371.95-
公告日期2025-08-262025-04-282025-04-282024-10-30
审计意见(境内)标准无保留意见
TOP↑