当前位置:首页 - 行情中心 - 佳合科技(920392) - 财务分析 - 现金流量表

佳合科技

(920392)

  

流通市值:4.26亿  总市值:9.06亿
流通股本:3603.99万   总股本:7666.87万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金548,950,272.54354,341,075.82181,430,167.1631,080,520.9
  收到的税费返还2,731,208.6519,961.3-3,669,249.61
  收到其他与经营活动有关的现金1,774,941.5653,118.63394,186.641,492,191.87
  经营活动现金流入小计553,456,422.69355,014,155.75181,824,353.74636,241,962.38
  购买商品、接受劳务支付的现金387,496,037.2253,791,925.4133,277,207.57439,555,518.76
  支付给职工以及为职工支付的现金85,762,417.1957,716,539.6628,811,259.12109,783,916.81
  支付的各项税费20,152,294.1413,813,209.810,788,141.5326,198,678.02
  支付其他与经营活动有关的现金9,214,654.395,957,677.133,608,356.4213,161,524.71
  经营活动现金流出小计502,625,402.92331,279,351.99176,484,964.64588,699,638.3
  经营活动产生的现金流量净额50,831,019.7723,734,803.765,339,389.147,542,324.08
二、投资活动产生的现金流量:
  收回投资收到的现金---61,400,000
  取得投资收益收到的现金44,744.8340,029.199,916.67181,556.8
  处置固定资产、无形资产和其他长期资产收回的现金净额260,000260,00090,000634,391.32
  收到的其他与投资活动有关的现金47,026,403.2423,496,915.295,196,915.29-
  投资活动现金流入小计47,331,148.0723,796,944.485,296,831.9662,215,948.12
  购建固定资产、无形资产和其他长期资产支付的现金54,224,647.7236,009,402.3215,187,651.9666,522,864.51
  投资支付的现金---41,600,000
  支付其他与投资活动有关的现金57,000,00030,300,0007,000,000-
  投资活动现金流出小计111,224,647.7266,309,402.3222,187,651.96108,122,864.51
  投资活动产生的现金流量净额-63,893,499.65-42,512,457.84-16,890,820-45,906,916.39
三、筹资活动产生的现金流量:
  吸收投资收到的现金13,257,78313,257,783--
  取得借款收到的现金268,894,292.41176,511,267.39103,950,291.31326,167,456.46
  筹资活动现金流入小计282,152,075.41189,769,050.39103,950,291.31326,167,456.46
  偿还债务支付的现金216,436,987.63132,257,717.8182,232,572.86312,280,295.32
  分配股利、利润或偿付利息支付的现金24,673,000.6923,054,401.741,230,063.6123,397,847.19
  其中:子公司支付给少数股东的股利、利润---13,569,246.6
  支付其他与筹资活动有关的现金5,888,244.744,486,094.523,076,989.685,637,998.39
  筹资活动现金流出小计246,998,233.06159,798,214.0786,539,626.15341,316,140.9
  筹资活动产生的现金流量净额35,153,842.3529,970,836.3217,410,665.16-15,148,684.44
四、汇率变动对现金及现金等价物的影响-782,415.77-726,617.17-382,285.36847,764.43
五、现金及现金等价物净增加额21,308,946.710,466,565.075,476,948.9-12,665,512.32
  加:期初现金及现金等价物余额49,568,428.1149,568,428.1149,568,428.1162,233,940.43
  期末现金及现金等价物余额70,877,374.8160,034,993.1855,045,377.0149,568,428.11
补充资料:
  净利润-17,268,345.67-46,661,223.33
  资产减值准备-84,000.3-35,603.42
  固定资产和投资性房地产折旧-15,482,572.83-27,736,152.42
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,482,572.83-27,736,152.42
  无形资产摊销-928,001.13-1,923,707.17
  长期待摊费用摊销-477,922.07-941,796.63
  处置固定资产、无形资产和其他长期资产的损失-186,756.02-463,324.03
  财务费用-2,230,277.31-3,680,943.11
  投资损失--40,029.19--143,771.31
  递延所得税--898,279.12--722,412.94
  其中:递延所得税资产减少--201,038.92-421,204.74
    递延所得税负债增加--697,240.2--1,143,617.68
  存货的减少--4,362,829.75--1,072,912.62
  经营性应收项目的减少--1,453,729.32--47,531,244.47
  经营性应付项目的增加--8,256,728.41-8,621,199.04
  不涉及现金收支的投资和筹资活动金额其他项目---1,156,529.91
  现金的期末余额-60,034,993.18-49,568,428.11
  减:现金的期初余额-49,568,428.11-62,233,940.43
  现金及现金等价物的净增加额-10,466,565.07--12,665,512.32
公告日期2026-10-292026-08-262026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑