当前位置:首页 - 行情中心 - 民士达(920394) - 财务分析 - 现金流量表

民士达

(920394)

  

流通市值:55.40亿  总市值:55.81亿
流通股本:1.45亿   总股本:1.46亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金213,985,253.17145,687,503.3469,350,872.82298,059,439.05
  收到的税费返还3,306,840.363,306,840.361,416,981.394,683,438.25
  收到其他与经营活动有关的现金7,411,265.924,839,589.661,303,178.5512,105,451.89
  经营活动现金流入小计224,703,359.45153,833,933.3672,071,032.76314,848,329.19
  购买商品、接受劳务支付的现金79,968,453.2748,600,663.9614,742,224.88159,188,296.43
  支付给职工以及为职工支付的现金31,496,462.5719,907,684.9311,095,459.4635,557,756.89
  支付的各项税费12,866,4087,294,102.411,553,083.3429,148,379.38
  支付其他与经营活动有关的现金10,064,816.774,968,225.981,533,869.4921,127,406.41
  经营活动现金流出小计134,396,140.6180,770,677.2828,924,637.17245,021,839.11
  经营活动产生的现金流量净额90,307,218.8473,063,256.0843,146,395.5969,826,490.08
二、投资活动产生的现金流量:
  收回投资收到的现金30,000,00030,000,000-440,000,000
  取得投资收益收到的现金650,530.08152,132.33-669,685.25
  处置固定资产、无形资产和其他长期资产收回的现金净额---643,591.89
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计30,650,530.0830,152,132.33-441,313,277.14
  购建固定资产、无形资产和其他长期资产支付的现金13,663,170.158,582,448.994,394,007.9265,670,087.03
  投资支付的现金30,000,00030,000,00030,000,000510,000,000
  取得子公司及其他营业单位支付的现金72,583,537.0740,583,537.07--
  投资活动现金流出小计116,246,707.2279,165,986.0634,394,007.92575,670,087.03
  投资活动产生的现金流量净额-85,596,177.14-49,013,853.73-34,394,007.92-134,356,809.89
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金29,250,00029,250,000-29,250,000
  支付其他与筹资活动有关的现金-0-1,022,921.4
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计29,250,00029,250,000-30,272,921.4
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-29,250,000-29,250,000--30,272,921.4
四、汇率变动对现金及现金等价物的影响-955,111.26-770,371.32-289,863.05839,558.96
五、现金及现金等价物净增加额-25,494,069.56-5,970,968.978,462,524.62-93,963,682.25
  加:期初现金及现金等价物余额169,341,449.92169,341,449.92169,341,449.92263,305,132.17
  期末现金及现金等价物余额143,847,380.36163,370,480.95177,803,974.54169,341,449.92
补充资料:
  净利润-56,637,454.69-126,313,041.89
  资产减值准备-985,023.52-1,952,437.46
  固定资产和投资性房地产折旧-18,075,374.85-28,329,948.32
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-18,075,374.85-28,329,948.32
  无形资产摊销-491,910.84-1,035,744.38
  长期待摊费用摊销-364,737.48-729,474.96
  处置固定资产、无形资产和其他长期资产的损失-0--12,800,412.05
  固定资产报废损失---13,917.9
  公允价值变动损失-0-0
  财务费用-640,542.11--636,422.69
  投资损失--759,598.08--806,299.08
  递延所得税-329,413.67-4,992,969.83
  其中:递延所得税资产减少-935,861.86--17,013.55
    递延所得税负债增加--606,448.19-5,009,983.38
  存货的减少--10,422,097.1--32,104,458.01
  经营性应收项目的减少--21,580,985.9--23,035,298.3
  经营性应付项目的增加-26,306,199.91--24,606,006.11
  其他-0--1,766,135.41
  债务转为资本-0-0
  一年内到期的可转换公司债券-0-0
  融资租入固定资产-0-0
  现金的期末余额-163,370,480.95-169,341,449.92
  减:现金的期初余额-169,341,449.92-263,305,132.17
  加:现金等价物的期末余额-0-0
  减:现金等价物的期初余额-0-0
  现金及现金等价物的净增加额--5,970,968.97--93,963,682.25
公告日期2026-10-162026-08-202026-04-132026-03-19
审计意见(境内)标准无保留意见
TOP↑