当前位置:首页 - 行情中心 - 康比特(920429) - 财务分析 - 现金流量表

康比特

(920429)

  

流通市值:10.44亿  总市值:11.45亿
流通股本:1.14亿   总股本:1.24亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金796,892,819.65564,324,735.18229,929,993.881,183,092,660.6
  收到的税费返还160,386.35-159,666.47498,068.77
  收到其他与经营活动有关的现金9,723,694.21,521,665.933,182,670.2217,160,450.95
  经营活动现金流入小计806,776,900.2565,846,401.11233,272,330.571,200,751,180.32
  购买商品、接受劳务支付的现金577,603,197.86320,281,925.34181,611,010.09750,738,042.07
  支付给职工以及为职工支付的现金137,286,699.9695,422,419.1152,422,717.44199,809,526.95
  支付的各项税费36,243,480.7726,169,102.1115,735,859.4459,087,112
  支付其他与经营活动有关的现金126,079,654.4779,187,215.6125,773,204.28167,166,918.84
  经营活动现金流出小计877,213,033.06521,060,662.17275,542,791.251,176,801,599.86
  经营活动产生的现金流量净额-70,436,132.8644,785,738.94-42,270,460.6823,949,580.46
二、投资活动产生的现金流量:
  收回投资收到的现金863,000,000640,000,000-557,000,000
  取得投资收益收到的现金813,880.38582,099.85233,096.971,575,009.23
  处置固定资产、无形资产和其他长期资产收回的现金净额9,0001,720-14,000
  投资活动现金流入小计863,822,880.38640,583,819.85233,096.97558,589,009.23
  购建固定资产、无形资产和其他长期资产支付的现金18,969,457.9313,934,716.894,793,49598,389,123.83
  投资支付的现金863,000,000640,000,000-557,000,000
  支付其他与投资活动有关的现金200,000---
  投资活动现金流出小计882,169,457.93653,934,716.894,793,495655,389,123.83
  投资活动产生的现金流量净额-18,346,577.55-13,350,897.04-4,560,398.03-96,800,114.6
三、筹资活动产生的现金流量:
  吸收投资收到的现金--0-
  其中:子公司吸收少数股东投资收到的现金--0-
  取得借款收到的现金54,147,909.933,000,00032,000,000118,784,923.48
  收到其他与筹资活动有关的现金300,000---
  筹资活动现金流入小计54,447,909.933,000,00032,000,000118,784,923.48
  偿还债务支付的现金48,451,764.0335,352,419-100,367,941.2
  分配股利、利润或偿付利息支付的现金14,635,275.1413,283,914.63529,689.8533,234,665.95
  支付其他与筹资活动有关的现金33,069,286.1831,045,646.169,306,835.2617,931,922.97
  筹资活动现金流出小计96,156,325.3579,681,979.799,836,525.11151,534,530.12
  筹资活动产生的现金流量净额-41,708,415.45-46,681,979.7922,163,474.89-32,749,606.64
四、汇率变动对现金及现金等价物的影响---9,625.33-
五、现金及现金等价物净增加额-130,491,125.86-15,247,137.89-24,677,009.15-105,600,140.78
  加:期初现金及现金等价物余额335,392,382.54335,392,382.54335,392,382.54440,992,523.32
  期末现金及现金等价物余额204,901,256.68320,145,244.65310,715,373.39335,392,382.54
补充资料:
  净利润-23,814,483.56-39,438,980.99
  资产减值准备-1,009,303.24-2,540,110.25
  固定资产和投资性房地产折旧-9,273,896.37-19,294,221.6
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,273,896.37-19,294,221.6
  无形资产摊销-733,855.1-1,507,237.17
  长期待摊费用摊销-2,205,460.16-5,424,561.01
  处置固定资产、无形资产和其他长期资产的损失-2,349.61--
  固定资产报废损失---2,574.04
  财务费用-1,286,248.14-2,665,172.56
  投资损失--582,099.85--1,575,009.23
  递延所得税--6,771,914.74--58,245.25
  其中:递延所得税资产减少--6,771,914.74--58,245.25
  存货的减少--25,702,203.44--4,486,255.78
  经营性应收项目的减少-50,043,571.63--82,943,499.03
  经营性应付项目的增加--8,976,948.08-32,973,875.12
  其他--799,641.03-341,261.03
  不涉及现金收支的投资和筹资活动金额其他项目-1,590,725.33-2,871,571.23
  现金的期末余额-320,145,244.65-335,392,382.54
  减:现金的期初余额-335,392,382.54-440,992,523.32
  现金及现金等价物的净增加额--15,247,137.89--105,600,140.78
公告日期2026-10-292026-08-142026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑