当前位置:首页 - 行情中心 - 美邦科技(920471) - 财务分析 - 现金流量表

美邦科技

(920471)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金167,558,880.5587,072,999.55456,256,923.27330,584,917.8
  收到的税费返还2,149,848.25914,552.811,297,844.961,297,844.96
  收到其他与经营活动有关的现金1,953,549.431,651,582.546,524,686.564,201,978.12
  经营活动现金流入小计171,662,278.2389,639,134.9464,079,454.79336,084,740.88
  购买商品、接受劳务支付的现金123,099,998.3465,070,756.46328,232,354.76257,698,118.17
  支付给职工以及为职工支付的现金26,517,647.8915,756,247.3947,961,248.536,224,954.54
  支付的各项税费4,711,169.972,199,887.0516,421,956.7514,965,084.6
  支付其他与经营活动有关的现金4,387,465.222,691,002.1743,828,944.367,555,689.93
  经营活动现金流出小计158,716,281.4285,717,893.07436,444,504.37316,443,847.24
  经营活动产生的现金流量净额12,945,996.813,921,241.8327,634,950.4219,640,893.64
二、投资活动产生的现金流量:
  收回投资收到的现金224,814,979.67144,881,875210,819,944.34113,343,806.32
  取得投资收益收到的现金584,732.23453,764.42,725,257.83478,076.77
  处置固定资产、无形资产和其他长期资产收回的现金净额--134,95954,659
  投资活动现金流入小计225,399,711.9145,335,639.4213,680,161.17113,876,542.09
  购建固定资产、无形资产和其他长期资产支付的现金34,088,846.0817,973,153.96129,642,353.5196,173,045.31
  投资支付的现金214,000,000149,500,000170,820,00050,000,000
  投资活动现金流出小计248,088,846.08167,473,153.96300,462,353.51146,173,045.31
  投资活动产生的现金流量净额-22,689,134.18-22,137,514.56-86,782,192.34-32,296,503.22
三、筹资活动产生的现金流量:
  取得借款收到的现金51,737,901.1633,937,901.16112,591,891.4790,491,760.22
  筹资活动现金流入小计51,737,901.1633,937,901.16112,591,891.4790,491,760.22
  偿还债务支付的现金32,823,081.0710,279,424.0663,745,741.6546,500,000
  分配股利、利润或偿付利息支付的现金13,316,968.953,992,312.2411,478,783.2910,480,786.79
  其中:子公司支付给少数股东的股利、利润3,500,0003,500,000--
  支付其他与筹资活动有关的现金252,00027,00011,364,385.6610,493,257.92
  筹资活动现金流出小计46,392,050.0214,298,736.386,588,910.667,474,044.71
  筹资活动产生的现金流量净额5,345,851.1419,639,164.8626,002,980.8723,017,715.51
四、汇率变动对现金及现金等价物的影响188,703.68154,786.02496,027.09392,087.65
五、现金及现金等价物净增加额-4,208,582.551,577,678.15-32,648,233.9610,754,193.58
  加:期初现金及现金等价物余额88,392,397.5688,392,397.5689,040,631.5589,040,631.55
  期末现金及现金等价物余额84,183,815.0189,970,075.7156,392,397.5999,794,825.13
补充资料:
  净利润---5,879,144.59-
  资产减值准备--28,412,386.59-
  固定资产和投资性房地产折旧--39,135,048.95-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧--39,135,048.95-
  无形资产摊销--1,454,731.28-
  长期待摊费用摊销--77,194.58-
  处置固定资产、无形资产和其他长期资产的损失---148,383.19-
  固定资产报废损失--32,400.9-
  公允价值变动损失---1,538,455.95-
  财务费用--2,502,621.29-
  投资损失--1,057,952.51-
  递延所得税--9,561,247.09-
  其中:递延所得税资产减少--10,323,040.46-
    递延所得税负债增加---761,793.37-
  存货的减少--15,144,366.74-
  经营性应收项目的减少---48,419,929.19-
  经营性应付项目的增加---11,009,041.43-
  减:现金的期初余额--89,040,631.55-
  加:现金等价物的期末余额--56,392,397.59-
  现金及现金等价物的净增加额---32,648,233.96-
公告日期2025-08-262025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑