当前位置:首页 - 行情中心 - 美邦科技(920471) - 财务分析 - 现金流量表

美邦科技

(920471)

  

流通市值:5.32亿  总市值:8.35亿
流通股本:5303.06万   总股本:8320.00万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金305,783,930.91185,995,130.2690,076,237.95341,841,357.67
  收到的税费返还3,009,280.193,009,280.191,005,117.4520,821,622.73
  收到其他与经营活动有关的现金11,493,667.676,871,399.91776,361.0836,529,085.36
  经营活动现金流入小计320,286,878.77195,875,810.3691,857,716.48399,192,065.76
  购买商品、接受劳务支付的现金236,063,690.71138,588,296.8965,649,020.93266,344,041.49
  支付给职工以及为职工支付的现金32,574,663.322,846,159.8612,734,231.248,336,783.78
  支付的各项税费13,107,654.614,099,826.33483,041.3310,245,901.11
  支付其他与经营活动有关的现金22,041,492.727,774,685.362,139,605.49,974,349.02
  经营活动现金流出小计303,787,501.34173,308,968.4481,005,898.86334,901,075.4
  经营活动产生的现金流量净额16,499,377.4322,566,841.9210,851,817.6264,290,990.36
二、投资活动产生的现金流量:
  收回投资收到的现金234,393,119.25133,926,867.1776,565,484.18460,548,085.15
  取得投资收益收到的现金578,824.41353,419.59192,367.181,160,213.79
  处置固定资产、无形资产和其他长期资产收回的现金净额852,606--137,200
  投资活动现金流入小计235,824,549.66134,280,286.7676,757,851.36461,845,498.94
  购建固定资产、无形资产和其他长期资产支付的现金9,722,728.16,916,280.761,940,818.7816,658,869.9
  投资支付的现金220,782,000.01126,182,000.0153,000,000500,466,776.47
  投资活动现金流出小计230,504,728.11133,098,280.7754,940,818.78517,125,646.37
  投资活动产生的现金流量净额5,319,821.551,182,005.9921,817,032.58-55,280,147.43
三、筹资活动产生的现金流量:
  取得借款收到的现金57,692,075.352,092,075.330,692,075.374,337,901.16
  筹资活动现金流入小计57,692,075.352,092,075.330,692,075.374,337,901.16
  偿还债务支付的现金112,471,445.97101,771,445.9783,271,445.9760,900,177.99
  分配股利、利润或偿付利息支付的现金9,876,906.179,432,956.7785,755.216,089,652.65
  其中:子公司支付给少数股东的股利、利润-8,191,106.46-3,500,000
  支付其他与筹资活动有关的现金--27,000306,000
  筹资活动现金流出小计122,348,352.14111,204,402.6784,084,201.1777,295,830.64
  筹资活动产生的现金流量净额-64,656,276.84-59,112,327.37-53,392,125.87-2,957,929.48
四、汇率变动对现金及现金等价物的影响-201,861.22-185,397.22-68,940.24221,331.15
五、现金及现金等价物净增加额-43,038,939.08-35,548,876.68-20,792,215.916,274,244.6
  加:期初现金及现金等价物余额62,666,642.1962,666,642.1962,666,642.1956,392,397.59
  期末现金及现金等价物余额19,627,703.1127,117,765.5141,874,426.2862,666,642.19
补充资料:
  净利润----43,698,341.46
  资产减值准备---21,187,148.22
  固定资产和投资性房地产折旧---38,926,888.7
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧---38,926,888.7
  无形资产摊销---1,235,206.87
  处置固定资产、无形资产和其他长期资产的损失---633.59
  固定资产报废损失---29,493.34
  公允价值变动损失----498,197.31
  财务费用---2,835,856.06
  投资损失---579,481.92
  递延所得税----3,738,144.37
  其中:递延所得税资产减少----3,079,554.87
    递延所得税负债增加----658,589.5
  存货的减少----7,098,673.81
  经营性应收项目的减少---69,525,387.72
  经营性应付项目的增加----53,979,519.31
  其他---35,878,759.7
  现金的期末余额---62,666,642.19
  减:现金的期初余额---56,392,397.59
  现金及现金等价物的净增加额---6,274,244.6
公告日期2026-10-282026-08-212026-04-272026-04-27
审计意见(境内)标准无保留意见
TOP↑