当前位置:首页 - 行情中心 - 海能技术(920476) - 财务分析 - 现金流量表

海能技术

(920476)

  

流通市值:14.57亿  总市值:15.39亿
流通股本:8063.00万   总股本:8517.98万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金78,832,665.55391,847,092.59246,345,365.15153,463,362.66
  收到的税费返还799,452.794,035,156.83,119,731.382,118,624.58
  收到其他与经营活动有关的现金4,377,919.638,389,688.827,153,682.257,938,987.24
  经营活动现金流入小计84,010,037.97404,271,938.21256,618,778.78163,520,974.48
  购买商品、接受劳务支付的现金27,026,712.24110,514,548.574,107,307.1748,811,874.54
  支付给职工以及为职工支付的现金50,791,782.29149,212,075.94114,861,635.3381,568,128.29
  支付的各项税费12,772,47836,361,614.1325,069,680.2817,669,530.2
  支付其他与经营活动有关的现金12,325,914.8357,662,456.942,734,704.7429,640,622.6
  经营活动现金流出小计102,916,887.36353,750,695.47256,773,327.52177,690,155.63
  经营活动产生的现金流量净额-18,906,849.3950,521,242.74-154,548.74-14,169,181.15
二、投资活动产生的现金流量:
  收回投资收到的现金63,000,000611,000,000522,000,000390,000,000
  取得投资收益收到的现金167,721.65984,496.2790,376.34595,629.32
  处置固定资产、无形资产和其他长期资产收回的现金净额190,812.452,833,999.73700,152.87-
  收到的其他与投资活动有关的现金4,200,0002,550,0002,550,000-
  投资活动现金流入小计67,558,534.1617,368,495.93526,040,529.21390,595,629.32
  购建固定资产、无形资产和其他长期资产支付的现金2,089,215.126,509,988.5723,805,357.3219,089,429.05
  投资支付的现金84,000,000611,000,000522,000,000390,000,000
  支付其他与投资活动有关的现金600,0002,550,0001,510,000-
  投资活动现金流出小计86,689,215.1640,059,988.57547,315,357.32409,089,429.05
  投资活动产生的现金流量净额-19,130,681-22,691,492.64-21,274,828.11-18,493,799.73
三、筹资活动产生的现金流量:
  吸收投资收到的现金-3,540,0003,540,0003,540,000
  取得借款收到的现金-50,000,00050,000,00050,000,000
  收到其他与筹资活动有关的现金-773,654.58384,980.21-
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-54,313,654.5853,924,980.2153,540,000
  偿还债务支付的现金100,000---
  分配股利、利润或偿付利息支付的现金508,49613,059,980.5612,807,202.7812,551,647.22
  其中:子公司支付给少数股东的股利、利润258,496161,560161,560161,560
  支付其他与筹资活动有关的现金1,861,838.6860,159,638.8153,908,708.1733,044,321.44
  筹资活动现金流出小计2,470,334.6873,219,619.3766,715,910.9545,595,968.66
  筹资活动产生的现金流量净额-2,470,334.68-18,905,964.79-12,790,930.747,944,031.34
四、汇率变动对现金及现金等价物的影响-410,095.99586,874.81860,492.06944,222.8
五、现金及现金等价物净增加额-40,917,961.069,510,660.12-33,359,815.53-23,774,726.74
  加:期初现金及现金等价物余额171,247,111.14161,736,451.02161,736,451.02161,736,451.02
  期末现金及现金等价物余额130,329,150.08171,247,111.14128,376,635.49137,961,724.28
补充资料:
  净利润-38,607,340.54-1,903,653.1
  资产减值准备-1,087,789.04-557,113.68
  固定资产和投资性房地产折旧-17,309,455.65-8,655,971.38
  无形资产摊销-8,037,416.28-3,850,199.13
  长期待摊费用摊销-1,395,419.61-651,591.86
  处置固定资产、无形资产和其他长期资产的损失--1,490,661.94-53,432.27
  固定资产报废损失-523,238.36-149,555.98
  财务费用-925,191.38-282,545.3
  投资损失-120,444.38-309,801.19
  递延所得税--1,039,259.63--1,036,332.47
  其中:递延所得税资产减少-35,513.83--113,027.04
    递延所得税负债增加--1,074,773.46--923,305.43
  存货的减少--3,646,695.67--8,176,874.42
  经营性应收项目的减少--12,349,708.59--3,080,071.52
  经营性应付项目的增加--2,127,979.54--19,945,755.8
  现金的期末余额-171,247,111.14-137,961,724.28
  减:现金的期初余额-161,736,451.02-161,736,451.02
  现金及现金等价物的净增加额-9,510,660.12--23,774,726.74
公告日期2026-04-272026-03-162025-10-272025-08-12
审计意见(境内)标准无保留意见
TOP↑