当前位置:首页 - 行情中心 - 并行科技(920493) - 财务分析 - 现金流量表

并行科技

(920493)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金746,515,139.46190,713,201.57682,646,870.01418,752,215.07
  收到的税费返还--358,339358,339
  收到其他与经营活动有关的现金4,230,418.591,251,974.3618,286,48913,530,878.2
  经营活动现金流入小计750,745,558.05191,965,175.93701,291,698.01432,641,432.27
  购买商品、接受劳务支付的现金594,667,580.26126,312,230.43382,758,833.65256,179,570.36
  支付给职工以及为职工支付的现金85,091,664.7857,375,171.74155,350,959.99123,692,341.75
  支付的各项税费6,127,726.211,626,893.878,491,816.058,864,734.91
  支付其他与经营活动有关的现金25,596,774.289,640,973.6232,467,362.2824,318,526.8
  经营活动现金流出小计711,483,745.53194,955,269.66579,068,971.97413,055,173.82
  经营活动产生的现金流量净额39,261,812.52-2,990,093.73122,222,726.0419,586,258.45
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额25,935,313.69122,636.713,308,298.03605,309.74
  投资活动现金流入小计25,935,313.69122,636.713,308,298.03605,309.74
  购建固定资产、无形资产和其他长期资产支付的现金307,132,896.86112,614,198.54609,742,040.08439,582,205.17
  投资活动现金流出小计307,132,896.86112,614,198.54609,742,040.08439,582,205.17
  投资活动产生的现金流量净额-281,197,583.17-112,491,561.83-606,433,742.05-438,976,895.43
三、筹资活动产生的现金流量:
  吸收投资收到的现金61,605,25018,547,500--
  取得借款收到的现金318,749,180.47170,698,985.08582,005,646.42392,322,527.27
  收到其他与筹资活动有关的现金150,000,00050,000,00035,370,00035,370,000
  筹资活动现金流入小计530,354,430.47239,246,485.08617,375,646.42427,692,527.27
  偿还债务支付的现金160,991,761.2882,723,059.56211,140,620.2694,406,554.33
  分配股利、利润或偿付利息支付的现金10,684,158.664,907,762.513,040,556.537,874,012.92
  支付其他与筹资活动有关的现金32,465,852.4211,232,901.6833,222,241.7621,908,237.87
  筹资活动现金流出小计204,141,772.3698,863,723.74257,403,418.55124,188,805.12
  筹资活动产生的现金流量净额326,212,658.11140,382,761.34359,972,227.87303,503,722.15
五、现金及现金等价物净增加额84,276,887.4624,901,105.78-124,238,788.14-115,886,914.83
  加:期初现金及现金等价物余额285,850,580.11285,076,399.96409,315,188.1409,315,188.1
  期末现金及现金等价物余额370,127,467.57309,977,505.74285,076,399.96293,428,273.27
补充资料:
  净利润5,484,306.3-12,870,067-
  资产减值准备285,707.67-292,969.92-
  固定资产和投资性房地产折旧117,012,217.63-145,239,059.69-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧117,012,217.63-145,239,059.69-
  无形资产摊销1,210,046.86-1,743,056.19-
  长期待摊费用摊销496,919.8-326,642.58-
  处置固定资产、无形资产和其他长期资产的损失-210,505.64--648,996.36-
  财务费用13,208,211.87-17,241,315.22-
  递延所得税785,876.35-3,262,154.78-
  其中:递延所得税资产减少862,255.67-3,185,775.46-
    递延所得税负债增加-76,379.32-76,379.32-
  存货的减少-18,601,823.75-16,617,853.21-
  经营性应收项目的减少-98,483,354.89--94,287,078.57-
  经营性应付项目的增加-10,123,733.62--8,100,339.67-
  其他1,826,873.34-1,210,013.16-
  现金的期末余额370,127,467.57-285,076,399.96-
  减:现金的期初余额285,850,580.11-409,315,188.1-
  现金及现金等价物的净增加额84,276,887.46--124,238,788.14-
公告日期2025-07-252025-04-282025-04-282024-10-25
审计意见(境内)标准无保留意见
TOP↑