当前位置:首页 - 行情中心 - 同惠电子(920509) - 财务分析 - 现金流量表

同惠电子

(920509)

  

流通市值:17.26亿  总市值:32.94亿
流通股本:8398.55万   总股本:1.60亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金176,124,119.96112,948,899.9247,415,019.38217,022,787.88
  收到的税费返还5,105,747.723,776,295.981,643,027.548,211,775.82
  收到其他与经营活动有关的现金1,446,313.071,541,327.771,479,691.757,320,760.57
  经营活动现金流入小计182,676,180.75118,266,523.6750,537,738.67232,555,324.27
  购买商品、接受劳务支付的现金50,847,301.9233,621,026.2816,843,595.9572,762,321.25
  支付给职工以及为职工支付的现金56,900,592.740,324,249.723,807,583.5865,336,435.08
  支付的各项税费22,477,509.1113,764,804.568,266,950.2223,920,394.63
  支付其他与经营活动有关的现金8,607,922.795,746,321.991,744,567.1614,955,322.33
  经营活动现金流出小计138,833,326.5293,456,402.5350,662,696.91176,974,473.29
  经营活动产生的现金流量净额43,842,854.2324,810,121.14-124,958.2455,580,850.98
二、投资活动产生的现金流量:
  收回投资收到的现金202,407,211.12156,633,187.6460,000,000261,380,265.54
  取得投资收益收到的现金1,503,951.32,160,656.221,504,713.712,447,587.61
  处置固定资产、无形资产和其他长期资产收回的现金净额22,800197,800-231,900
  投资活动现金流入小计203,933,962.42158,991,643.8661,504,713.71264,059,753.15
  购建固定资产、无形资产和其他长期资产支付的现金3,379,131.332,350,083.141,300,982.8612,422,703.98
  投资支付的现金219,329,258.08141,107,404.3540,454,504.47274,866,155.62
  投资活动现金流出小计222,708,389.41143,457,487.4941,755,487.33287,288,859.6
  投资活动产生的现金流量净额-18,774,426.9915,534,156.3719,749,226.38-23,229,106.45
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金47,668,708.847,668,708.8-39,731,482.33
  支付其他与筹资活动有关的现金---6,626,441.67
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计47,668,708.847,668,708.8-46,357,924
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-47,668,708.8-47,668,708.8--46,357,924
四、汇率变动对现金及现金等价物的影响-216,078.64-148,809.2-35,833.4130,920.94
五、现金及现金等价物净增加额-22,816,360.2-7,473,240.4919,588,434.73-13,975,258.53
  加:期初现金及现金等价物余额43,483,942.3843,483,942.3843,483,942.3857,459,200.91
  期末现金及现金等价物余额20,667,582.1836,010,701.8963,072,377.1143,483,942.38
补充资料:
  净利润-32,223,072.98-69,560,136.31
  资产减值准备--89,525.71-492,279.3
  固定资产和投资性房地产折旧-5,584,371.46-9,995,115.71
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,584,371.46-9,949,037.87
    投资性房地产折旧---46,077.84
  无形资产摊销-765,723.65-1,363,191.7
  长期待摊费用摊销-310,708.84-576,727.06
  处置固定资产、无形资产和其他长期资产的损失--118,916.24--128,098.78
  公允价值变动损失--657,855.56--1,542,721.27
  财务费用-94,696.65--30,920.94
  投资损失--1,097,466.07--2,580,902.37
  递延所得税-506,289.93--345,389.22
  其中:递延所得税资产减少-65,328.56--895,712.88
    递延所得税负债增加-440,961.37-550,323.66
  存货的减少--4,722,687.18--14,570,959.53
  经营性应收项目的减少-3,666,872.4--16,753,993.7
  经营性应付项目的增加--11,449,038.92-8,980,377.63
  现金的期末余额-36,010,701.89-43,483,942.38
  减:现金的期初余额-43,483,942.38-57,459,200.91
  现金及现金等价物的净增加额--7,473,240.49--13,975,258.53
公告日期2026-10-152026-08-112026-04-212026-04-21
审计意见(境内)标准无保留意见
TOP↑