当前位置:首页 - 行情中心 - 德瑞锂电(920523) - 财务分析 - 现金流量表

德瑞锂电

(920523)

  

流通市值:17.60亿  总市值:22.00亿
流通股本:8103.95万   总股本:1.01亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金120,278,515.4446,718,015.82344,742,964.28225,220,399.77
  收到的税费返还1,471,202.772,411,281.612,411,281.611,139,852.39
  收到其他与经营活动有关的现金4,602,252.637,134,280.336,327,595.613,486,920.34
  经营活动现金流入小计126,351,970.8456,263,577.76353,481,841.5229,847,172.5
  购买商品、接受劳务支付的现金38,569,108.27176,350,960.79137,236,547.1696,544,430.26
  支付给职工以及为职工支付的现金31,538,893.06101,782,944.0482,122,369.962,059,385.21
  支付的各项税费9,481,508.0535,554,017.2824,398,835.6117,765,851.83
  支付其他与经营活动有关的现金3,817,061.3813,766,111.58,604,755.195,174,378.98
  经营活动现金流出小计83,406,570.76327,454,033.61252,362,507.86181,544,046.28
  经营活动产生的现金流量净额42,945,400.04128,809,544.15101,119,333.6448,303,126.22
二、投资活动产生的现金流量:
  收回投资收到的现金30,000,000---
  取得投资收益收到的现金44,383.56---
  投资活动现金流入的平衡项目0---
  投资活动现金流入小计30,044,383.56---
  购建固定资产、无形资产和其他长期资产支付的现金7,795,979.6593,804,425.585,258,559.7431,179,827.73
  投资支付的现金30,000,000---
  投资活动现金流出小计37,795,979.6593,804,425.585,258,559.7431,179,827.73
  投资活动产生的现金流量净额-7,751,596.09-93,804,425.5-85,258,559.74-31,179,827.73
三、筹资活动产生的现金流量:
  取得借款收到的现金-49,474,999.7449,474,999.746,898,441.91
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-49,474,999.7449,474,999.746,898,441.91
  偿还债务支付的现金-4,136,971.49--
  分配股利、利润或偿付利息支付的现金1,008,386.833,924,369.9432,880,279.6531,997,215.24
  筹资活动现金流出小计1,008,386.838,061,341.4332,880,279.6531,997,215.24
  筹资活动产生的现金流量净额-1,008,386.811,413,658.3116,594,720.09-25,098,773.33
四、汇率变动对现金及现金等价物的影响-5,179,260.19-3,025,830.64-558,200.6758,019.48
五、现金及现金等价物净增加额29,006,156.9643,392,946.3231,897,293.39-7,217,455.36
  加:期初现金及现金等价物余额374,277,755.43330,884,809.11330,884,809.11330,884,809.11
  期末现金及现金等价物余额403,283,912.39374,277,755.43362,782,102.5323,667,353.75
补充资料:
  净利润-145,222,928.17-73,985,825.83
  资产减值准备-141.62-141.62
  固定资产和投资性房地产折旧-17,284,175.14-7,354,255.44
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-17,284,175.14-7,354,255.44
  无形资产摊销-792,452.85-395,186.82
  长期待摊费用摊销-284,754.43-107,261.1
  固定资产报废损失-5,717.23-1,162.33
  财务费用-4,261,328.65--683,111.21
  递延所得税--75,162.09-28,922.69
  其中:递延所得税资产减少-19,274.51-76,140.99
    递延所得税负债增加--94,436.6--47,218.3
  存货的减少--5,445,878.93--10,611,769.78
  经营性应收项目的减少--12,854,862.32--8,532,284.34
  经营性应付项目的增加--20,686,092.11--13,312,018.87
  现金的期末余额-374,277,755.43-323,667,353.75
  减:现金的期初余额-330,884,809.11-330,884,809.11
  现金及现金等价物的净增加额-43,392,946.32--7,217,455.36
公告日期2026-04-282026-04-222025-10-282025-08-25
审计意见(境内)标准无保留意见
TOP↑