当前位置:首页 - 行情中心 - 坤博精工(920570) - 财务分析 - 现金流量表

坤博精工

(920570)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金65,691,715.4833,086,243.76138,146,192.3686,026,878.61
  收到的税费返还---4,346,160.61
  收到其他与经营活动有关的现金1,498,518.03974,486.3411,328,624.9611,594,491.94
  经营活动现金流入小计67,190,233.5134,060,730.1149,474,817.32101,967,531.16
  购买商品、接受劳务支付的现金25,497,350.1413,343,986.8175,358,604.9947,578,781.44
  支付给职工以及为职工支付的现金10,080,941.165,801,053.9722,738,161.4317,224,647.77
  支付的各项税费7,007,549.482,667,024.526,313,166.789,351,234.75
  支付其他与经营活动有关的现金1,781,447.57847,819.397,720,816.655,220,839.15
  经营活动现金流出小计44,367,288.3522,659,884.69112,130,749.8579,375,503.11
  经营活动产生的现金流量净额22,822,945.1611,400,845.4137,344,067.4722,592,028.05
二、投资活动产生的现金流量:
  收回投资收到的现金130,000,00080,000,00030,000,000-
  取得投资收益收到的现金732,256.49328,548.74245,128.63-
  处置固定资产、无形资产和其他长期资产收回的现金净额8,000-188,000188,000
  投资活动现金流入小计130,740,256.4980,328,548.7430,433,128.63188,000
  购建固定资产、无形资产和其他长期资产支付的现金15,420,418.433,387,817.0341,736,683.231,205,500.6
  投资支付的现金95,000,00050,000,000110,000,00050,000,000
  投资活动现金流出小计110,420,418.4353,387,817.03151,736,683.281,205,500.6
  投资活动产生的现金流量净额20,319,838.0626,940,731.71-121,303,554.57-81,017,500.6
三、筹资活动产生的现金流量:
  取得借款收到的现金5,000,000-8,000,0008,000,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计5,000,000-8,000,0008,000,000
  偿还债务支付的现金21,944,564.199,000,00039,900,00032,929,720.6
  分配股利、利润或偿付利息支付的现金4,923,818.68210,524.0716,721,630.6816,422,970.45
  筹资活动现金流出小计26,868,382.879,210,524.0756,621,630.6849,352,691.05
  筹资活动产生的现金流量净额-21,868,382.87-9,210,524.07-48,621,630.68-41,352,691.05
四、汇率变动对现金及现金等价物的影响153,360.2590,208.82233,317.44200,934.4
五、现金及现金等价物净增加额21,427,760.629,221,261.87-132,347,800.34-99,577,229.2
  加:期初现金及现金等价物余额25,642,465.8625,642,940.83157,990,741.17157,990,741.17
  期末现金及现金等价物余额47,070,226.4654,864,202.725,642,940.8358,413,511.97
补充资料:
  净利润2,879,178.08-10,436,800.15-
  资产减值准备-308,403.75-5,823,223.43-
  固定资产和投资性房地产折旧6,214,855.87-10,662,885.22-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,214,855.87-10,662,885.22-
  无形资产摊销524,453.28-814,283.19-
  处置固定资产、无形资产和其他长期资产的损失-7,079.65-71,518.37-
  公允价值变动损失72,641.09--173,736.98-
  财务费用325,236.81-1,493,248.82-
  投资损失-765,154.62--245,128.63-
  递延所得税-739,966.48--420,109.92-
  其中:递延所得税资产减少-739,966.48--420,109.92-
  存货的减少3,589,839.77-17,210,165.7-
  经营性应收项目的减少8,001,422.33-42,485,168.04-
  经营性应付项目的增加1,441,751.67--56,209,031.53-
  其他939,150.37-2,958,605.25-
  现金的期末余额47,070,226.46-25,642,940.83-
  减:现金的期初余额25,642,465.86-157,990,741.17-
  现金及现金等价物的净增加额21,427,760.6--132,347,800.34-
公告日期2025-08-262025-04-282025-04-282024-10-29
审计意见(境内)标准无保留意见
TOP↑