当前位置:首页 - 行情中心 - 坤博精工(920570) - 财务分析 - 现金流量表

坤博精工

(920570)

  

流通市值:6.50亿  总市值:12.78亿
流通股本:2549.07万   总股本:5016.98万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金104,685,554.0770,180,885.1643,040,771.93121,375,601.24
  收到的税费返还617,347.91617,347.91614,312.93-
  收到其他与经营活动有关的现金2,685,457.722,051,070.7735,616.823,536,752.22
  经营活动现金流入小计107,988,359.772,849,303.8443,690,701.68124,912,353.46
  购买商品、接受劳务支付的现金49,031,609.9534,287,077.115,682,979.4442,840,261.56
  支付给职工以及为职工支付的现金15,608,693.6810,546,895.074,463,016.5719,752,073.32
  支付的各项税费7,545,338.645,518,045.922,297,178.169,068,867.36
  支付其他与经营活动有关的现金4,847,101.513,602,010.81575,948.986,269,407.67
  经营活动现金流出小计77,032,743.7853,954,028.923,019,123.1577,930,609.91
  经营活动产生的现金流量净额30,955,615.9218,895,274.9420,671,578.5346,981,743.55
二、投资活动产生的现金流量:
  收回投资收到的现金92,000,00075,000,00030,000,000205,000,000
  取得投资收益收到的现金330,109.97288,808.6129,945.211,177,152.26
  处置固定资产、无形资产和其他长期资产收回的现金净额---9,538.47
  投资活动现金流入小计92,330,109.9775,288,808.630,129,945.21206,186,690.73
  购建固定资产、无形资产和其他长期资产支付的现金8,637,764.855,692,828.854,593,880.6446,647,396.77
  投资支付的现金102,000,00060,000,00020,000,000155,000,000
  投资活动现金流出小计110,637,764.8565,692,828.8524,593,880.64201,647,396.77
  投资活动产生的现金流量净额-18,307,654.889,595,979.755,536,064.574,539,293.96
三、筹资活动产生的现金流量:
  取得借款收到的现金---5,000,000
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---5,000,000
  偿还债务支付的现金5,000,0005,000,000-29,944,564.19
  分配股利、利润或偿付利息支付的现金5,063,803.245,063,803.2428,7505,061,658.93
  筹资活动现金流出小计10,063,803.2410,063,803.2428,75035,006,223.12
  筹资活动产生的现金流量净额-10,063,803.24-10,063,803.24-28,750-30,006,223.12
四、汇率变动对现金及现金等价物的影响-966,789.08-281,311.22-96,392.93
五、现金及现金等价物净增加额1,617,368.7218,427,451.4526,460,204.3221,418,421.46
  加:期初现金及现金等价物余额47,061,362.2947,061,362.2947,061,362.2925,642,940.83
  期末现金及现金等价物余额48,678,731.0165,488,813.7473,521,566.6147,061,362.29
补充资料:
  净利润-9,767,505.47-11,240,517.98
  资产减值准备-1,866,667.3-1,410,181.88
  固定资产和投资性房地产折旧-8,099,275.28-13,291,298.5
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,099,275.28-13,291,298.5
  无形资产摊销-516,339.12-1,032,809.76
  处置固定资产、无形资产和其他长期资产的损失-56,899.45--7,079.65
  公允价值变动损失-10,767.12--73,356.16
  财务费用-43,125.01-572,852.99
  投资损失--212,611.36--1,003,415.28
  递延所得税-345,611.07--4,615,954.28
  其中:递延所得税资产减少-345,611.07--4,615,954.28
  存货的减少--15,064,234.8--6,877,179.6
  经营性应收项目的减少-666,644.74-24,566,991.7
  经营性应付项目的增加-13,614,676.44-4,434,925.07
  其他-743,187.24-1,908,604.47
  现金的期末余额-65,488,813.74-47,061,362.29
  减:现金的期初余额-47,061,362.29-25,642,940.83
  现金及现金等价物的净增加额-18,427,451.45-21,418,421.46
公告日期2026-10-272026-08-272026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑