当前位置:首页 - 行情中心 - 明阳科技(920663) - 财务分析 - 现金流量表

明阳科技

(920663)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金77,446,920.230,904,636.01242,387,957.71192,790,878.73
  收到的税费返还401,803.9140,977.26135,672.8135,672.8
  收到其他与经营活动有关的现金1,519,003.36264,300.914,353,622.5511,700,457.73
  经营活动现金流入小计79,367,727.4631,309,914.17256,877,253.06204,627,009.26
  购买商品、接受劳务支付的现金27,074,618.3918,227,755.7963,407,648.5834,222,189.81
  支付给职工以及为职工支付的现金31,406,474.2310,843,217.346,263,723.9532,015,060.49
  支付的各项税费6,931,260.515,834,681.3832,485,963.7124,981,686.33
  支付其他与经营活动有关的现金5,232,653.962,794,328.9712,577,194.7821,346,889.39
  经营活动现金流出小计70,645,007.0937,699,983.44154,734,531.02112,565,826.02
  经营活动产生的现金流量净额8,722,720.37-6,390,069.27102,142,722.0492,061,183.24
二、投资活动产生的现金流量:
  取得投资收益收到的现金297,642.5191,273.19673,790.561,124,188.98
  处置固定资产、无形资产和其他长期资产收回的现金净额190,1576,000123,00081,947.47
  收到的其他与投资活动有关的现金130,080,00045,080,000190,050,000145,000,000
  投资活动现金流入小计130,567,799.5145,177,273.19190,846,790.56146,206,136.45
  购建固定资产、无形资产和其他长期资产支付的现金12,596,878.167,773,355.0233,146,812.8825,124,725.82
  支付其他与投资活动有关的现金105,000,00050,000,000210,130,000135,050,000
  投资活动现金流出小计117,596,878.1657,773,355.02243,276,812.88160,174,725.82
  投资活动产生的现金流量净额平衡项目0000.01
  投资活动产生的现金流量净额12,970,921.35-12,596,081.83-52,430,022.32-13,968,589.36
三、筹资活动产生的现金流量:
  取得借款收到的现金--13,634,279.08-
  收到其他与筹资活动有关的现金--14,187,996-
  筹资活动现金流入平衡项目--0-
  筹资活动现金流入小计--27,822,275.08-
  偿还债务支付的现金7,822,765.457,822,765.4535,983,341.9332,836,367.88
  分配股利、利润或偿付利息支付的现金40,016,419.1634,604.8740,444,614.4640,463,818.75
  支付其他与筹资活动有关的现金1,144,440-23,326,875.8823,326,875.88
  筹资活动现金流出小计48,983,624.617,857,370.3299,754,832.2796,627,062.51
  筹资活动产生的现金流量净额-48,983,624.61-7,857,370.32-71,932,557.19-96,627,062.51
四、汇率变动对现金及现金等价物的影响68,254.0334,238.8560,575.18164,305.5
五、现金及现金等价物净增加额-27,221,728.86-26,809,282.57-22,159,282.29-18,370,163.13
  加:期初现金及现金等价物余额97,864,610.8597,864,610.85120,023,893.14120,023,893.14
  期末现金及现金等价物余额70,642,881.9971,055,328.2897,864,610.85101,653,730.01
补充资料:
  净利润31,882,304.54-79,125,973.24-
  资产减值准备433,467.83-3,219,511.57-
  固定资产和投资性房地产折旧9,029,468.37-15,416,089.5-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,029,468.37-15,416,089.5-
  无形资产摊销246,835.12-493,670.25-
  长期待摊费用摊销561,032.35-1,422,066.98-
  处置固定资产、无形资产和其他长期资产的损失-103,323.27--79,971.07-
  固定资产报废损失64,169.68-226,463.06-
  财务费用-52,680.42-336,633.03-
  投资损失-297,642.51--673,790.56-
  递延所得税-1,967,238.09--412,122.55-
  其中:递延所得税资产减少-1,967,238.09--412,122.55-
  存货的减少-9,834,077.22--2,470,394.77-
  经营性应收项目的减少-43,136,416.66--2,829,693.4-
  经营性应付项目的增加11,538,595.82-5,807,428.29-
  其他9,040,777.17-2,648,122.05-
  现金的期末余额70,642,881.99-97,864,610.85-
  减:现金的期初余额97,864,610.85-120,023,893.14-
  现金及现金等价物的净增加额-27,221,728.86--22,159,282.29-
公告日期2025-08-152025-04-282025-04-172024-10-30
审计意见(境内)标准无保留意见
TOP↑