当前位置:首页 - 行情中心 - 明阳科技(920663) - 财务分析 - 现金流量表

明阳科技

(920663)

  

流通市值:12.29亿  总市值:25.95亿
流通股本:6326.28万   总股本:1.34亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金132,548,065.1477,446,920.230,904,636.01242,387,957.71
  收到的税费返还401,803.9401,803.9140,977.26135,672.8
  收到其他与经营活动有关的现金1,753,048.131,519,003.36264,300.914,353,622.55
  经营活动现金流入小计134,702,917.1779,367,727.4631,309,914.17256,877,253.06
  购买商品、接受劳务支付的现金37,358,530.5427,074,618.3918,227,755.7963,407,648.58
  支付给职工以及为职工支付的现金44,207,017.3931,406,474.2310,843,217.346,263,723.95
  支付的各项税费21,636,193.746,931,260.515,834,681.3832,485,963.71
  支付其他与经营活动有关的现金7,151,455.585,232,653.962,794,328.9712,577,194.78
  经营活动现金流出小计110,353,197.2570,645,007.0937,699,983.44154,734,531.02
  经营活动产生的现金流量净额24,349,719.928,722,720.37-6,390,069.27102,142,722.04
二、投资活动产生的现金流量:
  取得投资收益收到的现金413,086.57297,642.5191,273.19673,790.56
  处置固定资产、无形资产和其他长期资产收回的现金净额295,121.96190,1576,000123,000
  收到的其他与投资活动有关的现金190,080,000130,080,00045,080,000190,050,000
  投资活动现金流入小计190,788,208.53130,567,799.5145,177,273.19190,846,790.56
  购建固定资产、无形资产和其他长期资产支付的现金19,520,093.6412,596,878.167,773,355.0233,146,812.88
  支付其他与投资活动有关的现金155,000,000105,000,00050,000,000210,130,000
  投资活动现金流出小计174,520,093.64117,596,878.1657,773,355.02243,276,812.88
  投资活动产生的现金流量净额16,268,114.8912,970,921.35-12,596,081.83-52,430,022.32
三、筹资活动产生的现金流量:
  取得借款收到的现金---13,634,279.08
  收到其他与筹资活动有关的现金---14,187,996
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---27,822,275.08
  偿还债务支付的现金7,822,765.457,822,765.457,822,765.4535,983,341.93
  分配股利、利润或偿付利息支付的现金40,016,419.1640,016,419.1634,604.8740,444,614.46
  支付其他与筹资活动有关的现金2,483,365.121,144,440-23,326,875.88
  筹资活动现金流出小计50,322,549.7348,983,624.617,857,370.3299,754,832.27
  筹资活动产生的现金流量净额-50,322,549.73-48,983,624.61-7,857,370.32-71,932,557.19
四、汇率变动对现金及现金等价物的影响-68,254.0334,238.8560,575.18
五、现金及现金等价物净增加额-9,704,714.92-27,221,728.86-26,809,282.57-22,159,282.29
  加:期初现金及现金等价物余额97,864,610.8597,864,610.8597,864,610.85120,023,893.14
  期末现金及现金等价物余额88,159,895.9370,642,881.9971,055,328.2897,864,610.85
补充资料:
  净利润-31,882,304.54-79,125,973.24
  资产减值准备-433,467.83-3,219,511.57
  固定资产和投资性房地产折旧-9,029,468.37-15,416,089.5
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,029,468.37-15,416,089.5
  无形资产摊销-246,835.12-493,670.25
  长期待摊费用摊销-561,032.35-1,422,066.98
  处置固定资产、无形资产和其他长期资产的损失--103,323.27--79,971.07
  固定资产报废损失-64,169.68-226,463.06
  财务费用--52,680.42-336,633.03
  投资损失--297,642.51--673,790.56
  递延所得税--1,967,238.09--412,122.55
  其中:递延所得税资产减少--1,967,238.09--412,122.55
  存货的减少--9,834,077.22--2,470,394.77
  经营性应收项目的减少--43,136,416.66--2,829,693.4
  经营性应付项目的增加-11,538,595.82-5,807,428.29
  其他-9,040,777.17-2,648,122.05
  现金的期末余额-70,642,881.99-97,864,610.85
  减:现金的期初余额-97,864,610.85-120,023,893.14
  现金及现金等价物的净增加额--27,221,728.86--22,159,282.29
公告日期2025-10-242025-08-152025-04-282025-04-17
审计意见(境内)标准无保留意见
TOP↑