当前位置:首页 - 行情中心 - 科强股份(920665) - 财务分析 - 现金流量表

科强股份

(920665)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金139,994,774.2453,278,545.98273,292,747.08184,899,105.43
  收到的税费返还76,131.52---
  收到其他与经营活动有关的现金2,857,005.951,469,055.038,321,259.058,923,652.44
  经营活动现金流入小计142,927,911.7154,747,601.01281,614,006.13193,822,757.87
  购买商品、接受劳务支付的现金48,089,251.3318,811,345.8106,352,568.7562,275,344.42
  支付给职工以及为职工支付的现金24,505,512.0613,615,491.8750,114,277.3736,676,692.9
  支付的各项税费12,006,009.265,086,258.0232,166,271.1328,275,972.51
  支付其他与经营活动有关的现金19,984,627.99,812,414.4622,797,384.4819,743,237.46
  经营活动现金流出小计104,585,400.5547,325,510.15211,430,501.73146,971,247.29
  经营活动产生的现金流量净额38,342,511.167,422,090.8670,183,504.446,851,510.58
二、投资活动产生的现金流量:
  收回投资收到的现金140,000,000.530,000,000310,000,000275,000,000
  取得投资收益收到的现金494,297.03163,122.681,477,945.451,161,423.66
  处置固定资产、无形资产和其他长期资产收回的现金净额--143,274.34140,480
  投资活动现金流入小计140,494,297.5330,163,122.68311,621,219.79276,301,903.66
  购建固定资产、无形资产和其他长期资产支付的现金5,123,0602,227,36014,921,216.1112,311,756.7
  投资支付的现金120,000,000.530,000,000360,000,000215,000,000
  投资活动现金流出小计125,123,060.532,227,360374,921,216.11227,311,756.7
  投资活动产生的现金流量净额15,371,237.03-2,064,237.32-63,299,996.3248,990,146.96
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,810,000-600,000600,000
  取得借款收到的现金1,500,0001,500,000--
  筹资活动现金流入小计5,310,0001,500,000600,000600,000
  偿还债务支付的现金1,500,000---
  分配股利、利润或偿付利息支付的现金19,498,500-32,497,50032,497,500
  支付其他与筹资活动有关的现金1,335,094.34335,094.34-3,178,000
  筹资活动现金流出小计22,333,594.34335,094.3432,497,50035,675,500
  筹资活动产生的现金流量净额-17,023,594.341,164,905.66-31,897,500-35,075,500
四、汇率变动对现金及现金等价物的影响-331,164.73-52,457.91-542,128.33-301,014.09
五、现金及现金等价物净增加额36,358,989.126,470,301.29-25,556,120.2560,465,143.45
  加:期初现金及现金等价物余额187,148,314.46287,356,906.46212,704,434.71212,704,434.71
  期末现金及现金等价物余额223,507,303.58293,827,207.75187,148,314.46273,169,578.16
补充资料:
  净利润20,629,247.4-59,663,390.86-
  资产减值准备3,428,635.9-8,021,979.45-
  固定资产和投资性房地产折旧6,149,486.58-11,579,118.89-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,149,486.58-11,579,118.89-
  无形资产摊销347,787-561,221.41-
  处置固定资产、无形资产和其他长期资产的损失--151,177.83-
  固定资产报废损失798.17-152,857.14-
  公允价值变动损失45,506.02--84,589.35-
  财务费用215,969.32--1,357,149.01-
  投资损失-984,178.94--1,650,422.78-
  递延所得税206,908.92--1,558,540.04-
  其中:递延所得税资产减少206,908.92--1,558,540.04-
  存货的减少-1,619,053.8--8,437,196.96-
  经营性应收项目的减少15,832,093.7-6,796,755.31-
  经营性应付项目的增加-5,386,346.81--10,252,990.21-
  现金的期末余额223,507,303.58-187,148,314.46-
  减:现金的期初余额187,148,314.46-212,704,434.71-
  现金及现金等价物的净增加额36,358,989.12--25,556,120.25-
公告日期2025-08-252025-04-282025-04-282024-10-29
审计意见(境内)标准无保留意见
TOP↑