当前位置:首页 - 行情中心 - 科强股份(920665) - 财务分析 - 现金流量表

科强股份

(920665)

  

流通市值:5.00亿  总市值:10.13亿
流通股本:6418.11万   总股本:1.30亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金181,782,991.39131,547,104.270,698,419.69278,655,792.73
  收到其他与经营活动有关的现金2,066,758.331,339,707.08829,195.82,662,414.24
  经营活动现金流入小计183,849,749.72132,886,811.2871,527,615.49281,318,206.97
  购买商品、接受劳务支付的现金74,067,398.3554,909,574.4435,594,362.28129,370,624.95
  支付给职工以及为职工支付的现金32,720,994.0524,516,617.9612,726,882.9148,737,354.3
  支付的各项税费15,307,498.028,851,870.434,538,085.7126,757,128.24
  支付其他与经营活动有关的现金24,541,838.4515,327,777.156,069,138.3715,725,085.7
  经营活动现金流出小计146,637,728.87103,605,839.9858,928,469.27220,590,193.19
  经营活动产生的现金流量净额37,212,020.8529,280,971.312,599,146.2260,728,013.78
二、投资活动产生的现金流量:
  收回投资收到的现金156,536,800126,536,80020,000,000330,000,000
  取得投资收益收到的现金1,023,542.97968,422.52862,982.951,437,293.17
  处置固定资产、无形资产和其他长期资产收回的现金净额27,66027,66027,660-
  投资活动现金流入小计157,588,002.97127,532,882.5220,890,642.95331,437,293.17
  购建固定资产、无形资产和其他长期资产支付的现金15,433,124.794,814,839.793,379,64313,162,051.89
  投资支付的现金126,536,800106,536,800-372,918,560
  支付其他与投资活动有关的现金---4,493,006.23
  投资活动现金流出小计141,969,924.79111,351,639.793,379,643390,573,618.12
  投资活动产生的现金流量净额15,618,078.1816,181,242.7317,510,999.95-59,136,324.95
三、筹资活动产生的现金流量:
  吸收投资收到的现金---3,810,000
  取得借款收到的现金---1,500,000
  收到其他与筹资活动有关的现金---45,571.77
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---5,355,571.77
  偿还债务支付的现金---1,500,000
  分配股利、利润或偿付利息支付的现金12,999,00012,999,000-19,498,500
  支付其他与筹资活动有关的现金---1,335,094.34
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计12,999,00012,999,000-22,333,594.34
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-12,999,000-12,999,000--16,978,022.57
四、汇率变动对现金及现金等价物的影响-394,098-227,303.79-912,354.661,292,743.33
五、现金及现金等价物净增加额39,437,001.0332,235,910.2429,197,791.51-14,093,590.41
  加:期初现金及现金等价物余额173,054,724.05173,054,724.05323,652,549.21187,148,314.46
  期末现金及现金等价物余额212,491,725.08205,290,634.29352,850,340.72173,054,724.05
补充资料:
  净利润-14,148,114.88-30,866,883.96
  资产减值准备-7,594,546.6-12,550,866.14
  固定资产和投资性房地产折旧-6,242,803.76-12,450,818.92
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,242,803.76-12,450,818.92
  无形资产摊销-478,277.91-826,774.86
  处置固定资产、无形资产和其他长期资产的损失-54,039.79--
  固定资产报废损失----1,431.7
  公允价值变动损失--143,555.82-7,023.94
  财务费用-1,708,635.58-228.23
  投资损失--700,832.08--1,922,651.33
  递延所得税-184,965.63--1,333,977.86
  其中:递延所得税资产减少-184,965.63--1,333,977.86
  存货的减少--845,694.85--13,030,651.42
  经营性应收项目的减少-17,965,544.71-11,517,154.79
  经营性应付项目的增加--15,149,584.3-3,465,520.14
  现金的期末余额-205,290,634.29-173,054,724.05
  减:现金的期初余额-173,054,724.05-187,148,314.46
  现金及现金等价物的净增加额-32,235,910.24--14,093,590.41
公告日期2026-10-282026-08-212026-04-282026-04-23
审计意见(境内)标准无保留意见
TOP↑