当前位置:首页 - 行情中心 - 球冠电缆(920682) - 财务分析 - 现金流量表

球冠电缆

(920682)

  

流通市值:12.22亿  总市值:21.07亿
流通股本:2.26亿   总股本:3.89亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,420,490,337.382,115,040,872.82756,339,792.453,816,785,332.05
  收到的税费返还745,435.17140,966.93140,966.93520,421.83
  收到其他与经营活动有关的现金10,432,946.776,986,403.316,323,149.7419,208,877.04
  经营活动现金流入小计3,431,668,719.322,122,168,243.06762,803,909.123,836,514,630.92
  购买商品、接受劳务支付的现金3,178,540,195.812,059,478,091.93943,654,587.723,617,007,281.69
  支付给职工以及为职工支付的现金78,881,677.6256,041,104.9429,928,979.64101,372,547.91
  支付的各项税费54,104,284.1639,722,654.9532,334,294.3232,892,742.58
  支付其他与经营活动有关的现金73,035,840.8943,739,226.0320,469,510.22113,026,716.68
  经营活动现金流出小计3,384,561,998.482,198,981,077.851,026,387,371.93,864,299,288.86
  经营活动产生的现金流量净额47,106,720.84-76,812,834.79-263,583,462.78-27,784,657.94
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额697,316661,100646,100155,200
  投资活动现金流入小计697,316661,100646,100155,200
  购建固定资产、无形资产和其他长期资产支付的现金49,279,786.0232,574,349.7118,584,073.1541,947,947.61
  投资支付的现金12,500,00012,500,000--
  投资活动现金流出小计61,779,786.0245,074,349.7118,584,073.1541,947,947.61
  投资活动产生的现金流量净额-61,082,470.02-44,413,249.71-17,937,973.15-41,792,747.61
三、筹资活动产生的现金流量:
  取得借款收到的现金1,094,037,527.91,074,037,527.9745,000,0001,385,000,000
  收到其他与筹资活动有关的现金---65,200,600
  筹资活动现金流入小计1,094,037,527.91,074,037,527.9745,000,0001,450,200,600
  偿还债务支付的现金939,640,000762,640,000556,246,0001,252,809,590
  分配股利、利润或偿付利息支付的现金88,340,565.9681,141,961.957,482,848.3785,068,687.19
  支付其他与筹资活动有关的现金14,000,00014,000,0001,000,0003,000,000
  筹资活动现金流出小计1,041,980,565.96857,781,961.95564,728,848.371,340,878,277.19
  筹资活动产生的现金流量净额52,056,961.94216,255,565.95180,271,151.63109,322,322.81
四、汇率变动对现金及现金等价物的影响-295,344.04-163,431.35-75,296.48-62,871.31
五、现金及现金等价物净增加额37,785,868.7294,866,050.1-101,325,580.7839,682,045.95
  加:期初现金及现金等价物余额198,312,096.2198,312,096.2198,312,096.2158,630,050.25
  期末现金及现金等价物余额236,097,964.92293,178,146.396,986,515.42198,312,096.2
补充资料:
  净利润-32,496,695.38-96,622,462.89
  资产减值准备-4,755,008.03-5,285,437.26
  固定资产和投资性房地产折旧-17,415,687.22-32,580,794.9
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-17,415,687.22-32,580,794.9
  无形资产摊销-1,257,287.84-3,122,948.69
  处置固定资产、无形资产和其他长期资产的损失-61,458.8-24,487.65
  财务费用-16,388,916.83-29,412,214.5
  递延所得税-314,847.05-2,447,332.29
  其中:递延所得税资产减少-314,847.05-2,447,332.29
  存货的减少--199,169,980.32--2,036,215.58
  经营性应收项目的减少--358,826,561.45--167,723,035.93
  经营性应付项目的增加-406,029,042.87--23,269,663.4
  现金的期末余额-293,178,146.3-198,312,096.2
  减:现金的期初余额-198,312,096.2-158,630,050.25
  现金及现金等价物的净增加额-94,866,050.1-39,682,045.95
公告日期2026-10-282026-08-212026-04-292026-03-31
审计意见(境内)标准无保留意见
TOP↑