当前位置:首页 - 行情中心 - 球冠电缆(920682) - 财务分析 - 现金流量表

球冠电缆

(920682)

  

流通市值:17.33亿  总市值:29.88亿
流通股本:1.88亿   总股本:3.24亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金756,339,792.453,816,785,332.052,678,658,313.151,587,750,140.73
  收到的税费返还140,966.93520,421.83408,817.78408,817.78
  收到其他与经营活动有关的现金6,323,149.7419,208,877.0418,424,605.697,311,170.31
  经营活动现金流入小计762,803,909.123,836,514,630.922,697,491,736.621,595,470,128.82
  购买商品、接受劳务支付的现金943,654,587.723,617,007,281.692,706,025,446.011,648,179,013.79
  支付给职工以及为职工支付的现金29,928,979.64101,372,547.9178,202,117.4854,894,049.07
  支付的各项税费32,334,294.3232,892,742.5830,744,434.5426,419,921.08
  支付其他与经营活动有关的现金20,469,510.22113,026,716.6884,166,167.2654,419,528.6
  经营活动现金流出小计1,026,387,371.93,864,299,288.862,899,138,165.291,783,912,512.54
  经营活动产生的现金流量净额-263,583,462.78-27,784,657.94-201,646,428.67-188,442,383.72
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额646,100155,20088,495.58-
  投资活动现金流入的平衡项目000-
  投资活动现金流入小计646,100155,20088,495.58-
  购建固定资产、无形资产和其他长期资产支付的现金18,584,073.1541,947,947.6127,961,872.0420,957,984.99
  投资活动现金流出小计18,584,073.1541,947,947.6127,961,872.0420,957,984.99
  投资活动产生的现金流量净额-17,937,973.15-41,792,747.61-27,873,376.46-20,957,984.99
三、筹资活动产生的现金流量:
  取得借款收到的现金745,000,0001,385,000,0001,145,000,000925,000,000
  收到其他与筹资活动有关的现金-65,200,60065,200,60065,200,600
  筹资活动现金流入小计745,000,0001,450,200,6001,210,200,600990,200,600
  偿还债务支付的现金556,246,0001,252,809,590864,754,470739,594,470
  分配股利、利润或偿付利息支付的现金7,482,848.3785,068,687.1977,835,514.9170,562,452.73
  支付其他与筹资活动有关的现金1,000,0003,000,00017,000,0005,000,000
  筹资活动现金流出小计564,728,848.371,340,878,277.19959,589,984.91815,156,922.73
  筹资活动产生的现金流量净额180,271,151.63109,322,322.81250,610,615.09175,043,677.27
四、汇率变动对现金及现金等价物的影响-75,296.48-62,871.31-25,695.91-4,845.3
五、现金及现金等价物净增加额-101,325,580.7839,682,045.9521,065,114.05-34,361,536.74
  加:期初现金及现金等价物余额198,312,096.2158,630,050.25158,630,050.25158,630,050.25
  期末现金及现金等价物余额96,986,515.42198,312,096.2179,695,164.3124,268,513.51
补充资料:
  净利润-96,622,462.89-52,813,011.54
  资产减值准备-5,285,437.26-279,334.49
  固定资产和投资性房地产折旧-32,580,794.9-16,247,938.5
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-32,580,794.9-16,247,938.5
  无形资产摊销-3,122,948.69-1,765,380.06
  处置固定资产、无形资产和其他长期资产的损失-24,487.65--
  固定资产报废损失---41,426.84
  财务费用-29,412,214.5-14,682,965.99
  递延所得税-2,447,332.29-2,099,416.06
  其中:递延所得税资产减少-2,447,332.29-2,099,416.06
  存货的减少--2,036,215.58--180,449,150.39
  经营性应收项目的减少--167,723,035.93--126,698,365.35
  经营性应付项目的增加--23,269,663.4-23,771,356.2
  现金的期末余额-198,312,096.2-124,268,513.51
  减:现金的期初余额-158,630,050.25-158,630,050.25
  现金及现金等价物的净增加额-39,682,045.95--34,361,536.74
公告日期2026-04-292026-03-312025-10-292025-08-22
审计意见(境内)标准无保留意见
TOP↑