当前位置:首页 - 行情中心 - 捷众科技(920690) - 财务分析 - 现金流量表

捷众科技

(920690)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金219,027,894.8179,716,385.27250,600,894.16194,122,261.92
  收到其他与经营活动有关的现金1,454,730.071,327,294.8117,608,116.2315,726,685.13
  经营活动现金流入小计220,482,624.8881,043,680.08268,209,010.39209,848,947.05
  购买商品、接受劳务支付的现金111,851,364.5646,671,468.86144,897,597.42108,115,160.91
  支付给职工以及为职工支付的现金32,532,215.1218,359,012.841,665,644.7530,736,424.43
  支付的各项税费14,880,757.929,212,449.4220,479,159.9916,412,795.1
  支付其他与经营活动有关的现金8,431,005.584,167,456.6318,862,856.0415,503,150.13
  经营活动现金流出小计167,695,343.1878,410,387.71225,905,258.2170,767,530.57
  经营活动产生的现金流量净额平衡项目00.0100
  经营活动产生的现金流量净额52,787,281.72,633,292.3842,303,752.1939,081,416.48
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额82,00080,00019,2009,200
  投资活动现金流入小计82,00080,00019,2009,200
  购建固定资产、无形资产和其他长期资产支付的现金26,513,940.9812,229,538.7641,888,500.814,292,379.46
  投资支付的现金96,000,000-10,000,00010,000,000
  投资活动现金流出小计122,513,940.9812,229,538.7651,888,500.824,292,379.46
  投资活动产生的现金流量净额-122,431,940.98-12,149,538.76-51,869,300.8-24,283,179.46
三、筹资活动产生的现金流量:
  吸收投资收到的现金--15,130,80015,130,800
  取得借款收到的现金--20,000,00020,000,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--35,130,80035,130,800
  偿还债务支付的现金--20,000,00020,000,000
  分配股利、利润或偿付利息支付的现金27,121,142.5189,00017,358,920.1617,166,122.29
  支付其他与筹资活动有关的现金--7,065,0327,065,032
  筹资活动现金流出小计27,121,142.5189,00044,423,952.1644,231,154.29
  筹资活动产生的现金流量净额-27,121,142.5-189,000-9,293,152.16-9,100,354.29
四、汇率变动对现金及现金等价物的影响551,542.38187,968.45558,334.8216,098.43
五、现金及现金等价物净增加额-96,214,259.4-9,517,277.93-18,300,365.975,913,981.16
  加:期初现金及现金等价物余额108,460,553.88108,460,553.88126,760,919.85126,760,919.85
  期末现金及现金等价物余额12,246,294.4898,943,275.95108,460,553.88132,674,901.01
补充资料:
  净利润30,638,851.27-62,511,391.87-
  资产减值准备465,820.99-2,616,922.59-
  固定资产和投资性房地产折旧12,460,754.05-21,621,497.36-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,460,754.05-21,621,497.36-
  无形资产摊销773,038.54-1,616,862.29-
  处置固定资产、无形资产和其他长期资产的损失-72,690.29-4,480.17-
  固定资产报废损失-75.89---
  公允价值变动损失-173,123.63---
  财务费用49,600.12-223,283.99-
  递延所得税-28,199.43--323,360.19-
  其中:递延所得税资产减少-87,252.05--554,512.06-
    递延所得税负债增加59,052.62-231,151.87-
  存货的减少-9,833,740.3--7,533,862.4-
  经营性应收项目的减少16,411,029.68--50,848,700.81-
  经营性应付项目的增加2,510,462.86-10,201,464.77-
  现金的期末余额12,246,294.48-108,460,553.88-
  减:现金的期初余额108,460,553.88-126,760,919.85-
  现金及现金等价物的净增加额-96,214,259.4--18,300,365.97-
公告日期2025-08-252025-04-282025-04-282024-10-29
审计意见(境内)标准无保留意见
TOP↑