当前位置:首页 - 行情中心 - 中裕科技(920694) - 财务分析 - 现金流量表

中裕科技

(920694)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金301,264,519.9122,479,050.76530,901,096.5368,333,288.37
  收到的税费返还27,352,116.0211,440,639.5927,775,982.6323,636,442.11
  收到其他与经营活动有关的现金4,239,536.281,435,016.726,852,980.1521,280,900.17
  经营活动现金流入小计332,856,172.2135,354,707.05585,530,059.28413,250,630.65
  购买商品、接受劳务支付的现金192,704,066.3669,424,141.89330,211,276.3293,859,821.17
  支付给职工以及为职工支付的现金48,922,872.1732,535,896.1793,919,258.7564,526,878.12
  支付的各项税费60,828,668.8121,841,010.9145,413,50837,695,059.15
  支付其他与经营活动有关的现金23,560,260.815,545,126.4457,024,377.2639,961,010.33
  经营活动现金流出小计326,015,868.14139,346,175.41526,568,420.31436,042,768.77
  经营活动产生的现金流量净额6,840,304.06-3,991,468.3658,961,638.97-22,792,138.12
二、投资活动产生的现金流量:
  收回投资收到的现金141,736,473.8650,736,473.8645,757,591.3440,000,000
  取得投资收益收到的现金566,872.8278,364.3593,577.21120,821.93
  处置固定资产、无形资产和其他长期资产收回的现金净额380380909,586.2931,658.85
  投资活动现金流入小计142,303,726.6651,015,218.1647,260,754.7541,052,480.78
  购建固定资产、无形资产和其他长期资产支付的现金68,491,311.7123,045,713.86108,779,856.5391,381,193.22
  投资支付的现金111,000,000100,000,00085,780,00051,129,600
  支付其他与投资活动有关的现金15,940.18-125,00089,066
  投资活动现金流出小计179,507,251.89123,045,713.86194,684,856.53142,599,859.22
  投资活动产生的现金流量净额-37,203,525.23-72,030,495.7-147,424,101.78-101,547,378.44
三、筹资活动产生的现金流量:
  取得借款收到的现金78,099,20042,667,300178,703,564.23171,155,764.23
  收到其他与筹资活动有关的现金--11,587,582.211,405,838.45
  筹资活动现金流入小计78,099,20042,667,300190,291,146.43182,561,602.68
  偿还债务支付的现金63,800,079.8226,336,523.5196,007,540.01150,757,647.79
  分配股利、利润或偿付利息支付的现金32,532,477.47634,209.8933,854,877.3434,215,755.6
  支付其他与筹资活动有关的现金4,739,893.211,018,473.551,364,308.442,916,770.74
  筹资活动现金流出小计101,072,450.527,989,206.94231,226,725.79187,890,174.13
  筹资活动产生的现金流量净额-22,973,250.514,678,093.06-40,935,579.36-5,328,571.45
四、汇率变动对现金及现金等价物的影响412,846.34901,493.443,682,102.081,415,030.48
五、现金及现金等价物净增加额-52,923,625.33-60,442,377.56-125,715,940.09-128,253,057.53
  加:期初现金及现金等价物余额250,278,481.2250,278,481.2375,994,421.29375,994,421.29
  期末现金及现金等价物余额197,354,855.87189,836,103.64250,278,481.2247,741,363.76
补充资料:
  净利润53,387,440.7-103,427,348.87-
  资产减值准备1,709,775.8-188,811.91-
  固定资产和投资性房地产折旧14,626,329.99-23,921,284.52-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,626,329.99-23,921,284.52-
  无形资产摊销610,581.2-1,171,169.08-
  处置固定资产、无形资产和其他长期资产的损失15,476.21-272,951.34-
  公允价值变动损失-223,951.14-181,602.99-
  财务费用1,629,802.09-2,730,046.57-
  投资损失-568,280.3-1,818,066.39-
  递延所得税-11,507,783.53--8,802,146.6-
  其中:递延所得税资产减少-11,376,401.4--8,006,111-
    递延所得税负债增加-131,382.13--796,035.6-
  存货的减少-65,025,038.93--102,032,505.95-
  经营性应收项目的减少-66,036,070.35--67,212,938.04-
  经营性应付项目的增加73,115,425.14-90,808,099.27-
  其他597,130.32-4,466,155.52-
  现金的期末余额197,354,855.87-250,278,481.2-
  减:现金的期初余额250,278,481.2-375,994,421.29-
  现金及现金等价物的净增加额-52,923,625.33--125,715,940.09-
公告日期2025-08-182025-04-232025-03-182024-10-28
审计意见(境内)标准无保留意见
TOP↑