当前位置:首页 - 行情中心 - 中裕科技(920694) - 财务分析 - 现金流量表

中裕科技

(920694)

  

流通市值:8.98亿  总市值:18.90亿
流通股本:6246.68万   总股本:1.32亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金600,680,685.54377,860,411.42197,282,394.73698,279,372.55
  收到的税费返还43,925,636.0519,828,664.565,087,469.3248,987,811.22
  收到其他与经营活动有关的现金9,101,403.065,729,998.286,029,425.1410,198,640.42
  经营活动现金流入小计653,707,724.65403,419,074.26208,399,289.19757,465,824.19
  购买商品、接受劳务支付的现金301,407,662.95198,493,661.53120,320,088.97410,707,982.89
  支付给职工以及为职工支付的现金84,587,256.7960,142,301.9133,694,106.3691,409,388.18
  支付的各项税费57,814,207.217,484,994.169,150,436.4104,131,477.02
  支付其他与经营活动有关的现金50,872,449.5730,608,122.719,114,949.5956,652,440
  经营活动现金流出小计494,681,576.51306,729,080.31172,279,581.32662,901,288.09
  经营活动产生的现金流量净额159,026,148.1496,689,993.9536,119,707.8794,564,536.1
二、投资活动产生的现金流量:
  收回投资收到的现金98,000,00078,000,00050,000,000205,736,473.86
  取得投资收益收到的现金624,711.94407,355.96191,265.26668,833.41
  处置固定资产、无形资产和其他长期资产收回的现金净额2,529.181,923.42750248,317.32
  收到的其他与投资活动有关的现金---290,071.14
  投资活动现金流入小计98,627,241.1278,409,279.3850,192,015.26206,943,695.73
  购建固定资产、无形资产和其他长期资产支付的现金35,337,545.6124,900,647.9514,171,843.21142,801,667.35
  投资支付的现金144,000,000129,000,00070,000,041.67185,000,000
  投资活动现金流出小计179,337,545.61153,900,647.9584,171,884.88327,801,667.35
  投资活动产生的现金流量净额-80,710,304.49-75,491,368.57-33,979,869.62-120,857,971.62
三、筹资活动产生的现金流量:
  取得借款收到的现金65,114,00045,795,79019,900,000172,659,216
  筹资活动现金流入小计65,114,00045,795,79019,900,000172,659,216
  偿还债务支付的现金89,799,73469,799,73443,269,694176,971,692.23
  分配股利、利润或偿付利息支付的现金41,028,406.1840,661,847.35721,781.2133,767,123.88
  支付其他与筹资活动有关的现金6,071,997.141,583,216.111,347,441.126,820,661.44
  筹资活动现金流出小计136,900,137.32112,044,797.4645,338,916.33217,559,477.55
  筹资活动产生的现金流量净额-71,786,137.32-66,249,007.46-25,438,916.33-44,900,261.55
四、汇率变动对现金及现金等价物的影响-6,441,774.81-3,504,148.23-1,778,068.75457,948.37
五、现金及现金等价物净增加额87,931.52-48,554,530.31-25,077,146.83-70,735,748.7
  加:期初现金及现金等价物余额179,542,732.5179,542,732.5179,542,732.5250,278,481.2
  期末现金及现金等价物余额179,630,664.02130,988,202.19154,465,585.67179,542,732.5
补充资料:
  净利润-87,971,195.18-89,467,681.03
  资产减值准备-1,766,264.66-1,030,274.24
  固定资产和投资性房地产折旧-21,779,585.22-30,355,623.49
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-21,779,585.22-30,355,623.49
  无形资产摊销-626,411.04-1,232,110.16
  处置固定资产、无形资产和其他长期资产的损失-6,342.92--3,531.89
  固定资产报废损失-329,676.71--
  公允价值变动损失-55,790.06--156,733.12
  财务费用-8,964,928.37-7,364,007.8
  投资损失--407,355.96--958,904.55
  递延所得税-739,273.61--10,040,794.92
  其中:递延所得税资产减少-893,169.58--9,721,433.51
    递延所得税负债增加--153,895.97--319,361.41
  存货的减少-1,268,684.53-3,098,310.1
  经营性应收项目的减少--92,237,911.01-6,914,188.45
  经营性应付项目的增加-59,544,054.83--37,630,670.65
  其他-105,892.58--728,632.8
  现金的期末余额-130,988,202.19-179,542,732.5
  减:现金的期初余额-179,542,732.5-250,278,481.2
  现金及现金等价物的净增加额--48,554,530.31--70,735,748.7
公告日期2026-10-272026-08-202026-04-242026-03-30
审计意见(境内)标准无保留意见
TOP↑