当前位置:首页 - 行情中心 - 海达尔(920699) - 财务分析 - 现金流量表

海达尔

(920699)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金112,616,094.1259,237,124.93229,403,247.43161,951,216.73
  收到的税费返还40,125.52,916.85120,576.411,052,840.32
  收到其他与经营活动有关的现金214,634.65101,930.975,362,811.015,255,177.7
  经营活动现金流入小计112,870,854.2759,341,972.75234,886,634.85168,259,234.75
  购买商品、接受劳务支付的现金33,594,948.1914,895,994.0296,869,331.3370,682,093.33
  支付给职工以及为职工支付的现金28,460,618.3216,746,948.7349,601,919.4936,170,433.65
  支付的各项税费12,933,333.976,522,441.6323,699,516.6815,735,157.08
  支付其他与经营活动有关的现金4,301,616.232,019,181.097,762,979.465,394,702.49
  经营活动现金流出小计79,290,516.7140,184,565.47177,933,746.96127,982,386.55
  经营活动产生的现金流量净额33,580,337.5619,157,407.2856,952,887.8940,276,848.2
二、投资活动产生的现金流量:
  收回投资收到的现金90,000,000-237,716,574.98145,060,000
  取得投资收益收到的现金1,045,890.48--1,670,766.76
  处置固定资产、无形资产和其他长期资产收回的现金净额18,000-699,404.8850
  投资活动现金流入小计91,063,890.480238,415,979.78146,731,616.76
  购建固定资产、无形资产和其他长期资产支付的现金14,650,177.92,282,884.523,222,030.3212,553,860.2
  投资支付的现金91,190,000-270,060,000180,060,000
  投资活动现金流出小计105,840,177.92,282,884.5293,282,030.32192,613,860.2
  投资活动产生的现金流量净额-14,776,287.42-2,282,884.5-54,866,050.54-45,882,243.44
三、筹资活动产生的现金流量:
  取得借款收到的现金5,000,000-32,000,00022,000,000
  收到其他与筹资活动有关的现金6,952,393.17-10,334,180.3914,086,955.75
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计11,952,393.17-42,334,180.3936,086,955.75
  偿还债务支付的现金14,100,0006,100,00030,900,00026,000,000
  分配股利、利润或偿付利息支付的现金270,287.65157,995.9831,402,420.4330,468,576.65
  支付其他与筹资活动有关的现金2,250,0001,125,0003,327,522.942,475,000
  筹资活动现金流出小计16,620,287.657,382,995.9865,629,943.3758,943,576.65
  筹资活动产生的现金流量净额-4,667,894.48-7,382,995.98-23,295,762.98-22,856,620.9
四、汇率变动对现金及现金等价物的影响538,217.72126,609.37236,337.1291,315.14
五、现金及现金等价物净增加额14,674,373.389,618,136.17-20,972,588.53-28,170,701
  加:期初现金及现金等价物余额14,148,053.7514,148,053.7535,120,642.2835,120,642.28
  期末现金及现金等价物余额28,822,427.1323,766,189.9214,148,053.756,949,941.28
补充资料:
  净利润33,058,746.93-81,392,709.59-
  资产减值准备-342,931.81-3,641,733.02-
  固定资产和投资性房地产折旧2,844,354.46-5,308,348.29-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,844,354.46-5,308,348.29-
  无形资产摊销585,325.26-823,411.39-
  长期待摊费用摊销2,781,927.42-5,943,963.76-
  处置固定资产、无形资产和其他长期资产的损失1,563.8---
  固定资产报废损失462.95-435,725.41-
  公允价值变动损失617,244.05--1,123,435.52-
  财务费用-333,014.47-1,449,199.59-
  投资损失-1,796,689.55--2,056,441.92-
  递延所得税12,796.27--833,101.28-
  其中:递延所得税资产减少12,796.27--833,101.28-
  存货的减少-7,800,921.56--8,861,081.92-
  经营性应收项目的减少21,002,386.51--105,081,613.15-
  经营性应付项目的增加-17,960,484.43-70,605,735.04-
  其他-545,439.88--1,581,864.94-
  不涉及现金收支的投资和筹资活动金额其他项目--9,846,422.21-
  现金的期末余额28,822,427.13-14,148,053.75-
  减:现金的期初余额14,148,053.75-35,120,642.28-
  现金及现金等价物的净增加额14,674,373.38--20,972,588.53-
公告日期2025-08-262025-04-252025-04-252024-10-28
审计意见(境内)标准无保留意见
TOP↑