当前位置:首页 - 行情中心 - 海达尔(920699) - 财务分析 - 现金流量表

海达尔

(920699)

  

流通市值:19.93亿  总市值:43.56亿
流通股本:2922.54万   总股本:6387.54万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金116,762,694.7456,323,639.35223,141,226.91177,818,657.61
  收到的税费返还831,918.14817,355.04297,819.47697,926.53
  收到其他与经营活动有关的现金302,742.0845,888.81468,952.55306,472.53
  经营活动现金流入小计117,897,354.9657,186,883.2223,907,998.93178,823,056.67
  购买商品、接受劳务支付的现金24,503,333.613,931,476.5765,269,792.253,977,941.83
  支付给职工以及为职工支付的现金26,721,065.3913,791,456.1351,001,109.6641,225,757.69
  支付的各项税费3,985,055.52,496,400.4622,978,252.5818,473,035.45
  支付其他与经营活动有关的现金5,341,369.532,154,034.3510,037,041.26,432,514.26
  经营活动现金流出小计60,550,824.0232,373,367.51149,286,195.64120,109,249.23
  经营活动产生的现金流量净额57,346,530.9424,813,515.6974,621,803.2958,713,807.44
二、投资活动产生的现金流量:
  收回投资收到的现金135,000,00070,000,000177,000,00090,000,000
  取得投资收益收到的现金518,198.06253,767.122,705,159.781,045,890.48
  处置固定资产、无形资产和其他长期资产收回的现金净额566.37-18,00018,000
  投资活动现金流入小计135,518,764.4370,253,767.12179,723,159.7891,063,890.48
  购建固定资产、无形资产和其他长期资产支付的现金21,264,597.1213,657,460.2642,983,311.5921,177,869.91
  投资支付的现金175,000,00075,080,000152,000,00091,190,000
  投资活动现金流出小计196,264,597.1288,737,460.26194,983,311.59112,367,869.91
  投资活动产生的现金流量净额-60,745,832.69-18,483,693.14-15,260,151.81-21,303,979.43
三、筹资活动产生的现金流量:
  取得借款收到的现金5,000,000-10,000,0005,000,000
  收到其他与筹资活动有关的现金--8,945,120.958,945,120.95
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计5,000,000-18,945,120.9513,945,120.95
  偿还债务支付的现金5,000,000024,100,00014,100,000
  分配股利、利润或偿付利息支付的现金315,079.9246,919.4430,522,653.6630,020,420.52
  支付其他与筹资活动有关的现金2,184,807.341,250,0004,428,440.373,675,000
  筹资活动现金流出小计7,499,887.261,296,919.4459,051,094.0347,795,420.52
  筹资活动产生的现金流量净额-2,499,887.26-1,296,919.44-40,105,973.08-33,850,299.57
四、汇率变动对现金及现金等价物的影响-269,546.24-151,082.62505,976.2526,229.8
五、现金及现金等价物净增加额-6,168,735.254,881,820.4919,761,654.64,085,758.24
  加:期初现金及现金等价物余额33,909,708.3533,909,708.3514,148,053.7514,148,053.75
  期末现金及现金等价物余额27,740,973.138,791,528.8433,909,708.3518,233,811.99
补充资料:
  净利润19,033,604-63,410,973.5-
  资产减值准备576,785.85-4,791,186.36-
  固定资产和投资性房地产折旧2,833,074.22-5,558,035.73-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,833,074.22-5,558,035.73-
  无形资产摊销226,097.49-702,469-
  长期待摊费用摊销4,068,471.42-6,017,245.82-
  处置固定资产、无形资产和其他长期资产的损失--1,563.8-
  固定资产报废损失2,759.76-27,500.05-
  公允价值变动损失-1,652,202.56--2,363,730.11-
  财务费用727,402.19-780,336.48-
  投资损失-69,715.5--72,383.45-
  递延所得税724,040.75-102,568.8-
  其中:递延所得税资产减少724,040.75-102,568.8-
  存货的减少7,523,728.16--16,172,083.24-
  经营性应收项目的减少44,884,787.42-31,653,466.52-
  经营性应付项目的增加-21,119,494.26--22,598,775.43-
  不涉及现金收支的投资和筹资活动金额其他项目--0-
  现金的期末余额27,740,973.1-33,909,708.35-
  减:现金的期初余额33,909,708.35-14,148,053.75-
  现金及现金等价物的净增加额-6,168,735.25-19,761,654.6-
公告日期2026-08-242026-04-282026-04-222025-10-28
审计意见(境内)标准无保留意见
TOP↑