当前位置:首页 - 行情中心 - 合肥高科(920718) - 财务分析 - 现金流量表

合肥高科

(920718)

  

流通市值:4.62亿  总市值:9.00亿
流通股本:4651.01万   总股本:9066.67万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金208,218,608.43146,285,168.6872,725,411.26378,510,668.02
  收到的税费返还2,178,205.84811,857.26759,392.7769,717.01
  收到其他与经营活动有关的现金11,774,168.339,563,258.013,910,450.528,087,258.27
  经营活动现金流入小计222,170,982.6156,660,283.9577,395,254.55386,667,643.3
  购买商品、接受劳务支付的现金75,873,375.9246,298,679.921,637,856.55107,255,984.53
  支付给职工以及为职工支付的现金100,415,704.7167,722,263.9134,100,291.5127,642,940.77
  支付的各项税费17,742,806.3116,588,837.455,649,965.6740,071,326.85
  支付其他与经营活动有关的现金13,840,754.869,591,019.414,813,554.9510,998,419.05
  经营活动现金流出小计207,872,641.8140,200,800.6766,201,668.67285,968,671.2
  经营活动产生的现金流量净额14,298,340.816,459,483.2811,193,585.88100,698,972.1
二、投资活动产生的现金流量:
  收回投资收到的现金127,774,296.72108,100,00046,000,000388,603,298.25
  取得投资收益收到的现金111,765.37102,899.8451,111.2516
  处置固定资产、无形资产和其他长期资产收回的现金净额2,913,899.69872,580693,580444,337
  投资活动现金流入小计130,799,961.78109,075,479.8446,744,691.2389,048,151.25
  购建固定资产、无形资产和其他长期资产支付的现金97,266,546.3962,233,315.1533,124,054.01131,812,305.03
  投资支付的现金111,600,00092,100,00036,000,000324,000,000
  投资活动现金流出小计208,866,546.39154,333,315.1569,124,054.01455,812,305.03
  投资活动产生的现金流量净额-78,066,584.61-45,257,835.31-22,379,362.81-66,764,153.78
三、筹资活动产生的现金流量:
  取得借款收到的现金48,158,542.6933,140,928.4319,681,958.33-
  收到其他与筹资活动有关的现金17,493,213.278,946,700-1,964,742.53
  筹资活动现金流入小计65,651,755.9642,087,628.4319,681,958.331,964,742.53
  分配股利、利润或偿付利息支付的现金18,279,431.8618,145,284.839,066,67018,133,340
  支付其他与筹资活动有关的现金3,217,753.242,188,258.53917,197.974,297,916.67
  筹资活动现金流出小计21,497,185.120,333,543.369,983,867.9722,431,256.67
  筹资活动产生的现金流量净额44,154,570.8621,754,085.079,698,090.36-20,466,514.14
四、汇率变动对现金及现金等价物的影响-5,169.71-5,058.04-2,850.89,214.05
五、现金及现金等价物净增加额-19,618,842.66-7,049,325-1,490,537.3713,477,518.23
  加:期初现金及现金等价物余额32,668,886.0632,668,886.0632,668,886.0619,191,367.83
  期末现金及现金等价物余额13,050,043.425,619,561.0631,178,348.6932,668,886.06
补充资料:
  净利润--560,238.1-39,012,945.8
  资产减值准备-58,323.53-956,718.53
  固定资产和投资性房地产折旧-18,605,217.1-34,248,902.42
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-18,605,217.1-34,248,902.42
  无形资产摊销-559,744.98-903,461.75
  长期待摊费用摊销-787,635.22-1,175,732.04
  处置固定资产、无形资产和其他长期资产的损失--429,217.07-287,212.34
  固定资产报废损失-99,432.21--
  公允价值变动损失--3,167--65,923.33
  财务费用-693,594.47-278,997.06
  投资损失--93,899.51--258,209.72
  递延所得税-625,479.93-505,633.24
  其中:递延所得税资产减少--101,312.5-100,113.91
    递延所得税负债增加-726,792.43-405,519.33
  存货的减少--7,748,770.41--6,502,674.49
  经营性应收项目的减少-28,108,391.49-9,987,873.25
  经营性应付项目的增加--26,043,473-21,608,074.31
  其他-6,531.89--66,783.31
  现金的期末余额-25,619,561.06-32,668,886.06
  减:现金的期初余额-32,668,886.06-19,191,367.83
  现金及现金等价物的净增加额--7,049,325-13,477,518.23
公告日期2026-10-292026-08-202026-04-292026-04-20
审计意见(境内)标准无保留意见
TOP↑