当前位置:首页 - 行情中心 - 万通液压(920839) - 财务分析 - 现金流量表

万通液压

(920839)

  

流通市值:15.44亿  总市值:27.99亿
流通股本:6520.26万   总股本:1.18亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金289,439,246.23187,692,65075,762,847.88476,058,594.04
  收到的税费返还---802,781.32
  收到其他与经营活动有关的现金6,254,388.85,159,323.521,726,344.385,155,243.42
  经营活动现金流入小计295,693,635.03192,851,973.5277,489,192.26482,016,618.78
  购买商品、接受劳务支付的现金174,439,578.38134,069,948.7658,205,808.22194,480,806.97
  支付给职工以及为职工支付的现金60,788,791.1639,631,508.5119,012,842.4568,254,070.73
  支付的各项税费37,353,954.7726,703,331.6813,130,418.0438,061,030.14
  支付其他与经营活动有关的现金18,832,710.2613,814,896.945,183,540.3722,581,815.12
  经营活动现金流出小计291,415,034.57214,219,685.8995,532,609.08323,377,722.96
  经营活动产生的现金流量净额4,278,600.46-21,367,712.37-18,043,416.82158,638,895.82
二、投资活动产生的现金流量:
  收回投资收到的现金170,000,000170,000,00090,000,000-
  取得投资收益收到的现金663,189.76641,259.73296,589.04-
  处置固定资产、无形资产和其他长期资产收回的现金净额1,6001,600600186,274.17
  投资活动现金流入小计170,664,789.76170,642,859.7390,297,189.04186,274.17
  购建固定资产、无形资产和其他长期资产支付的现金6,337,645.625,405,016.413,259,150.2912,557,128.36
  投资支付的现金---170,000,000
  投资活动现金流出小计6,337,645.625,405,016.413,259,150.29182,557,128.36
  投资活动产生的现金流量净额164,327,144.14165,237,843.3287,038,038.75-182,370,854.19
三、筹资活动产生的现金流量:
  取得借款收到的现金---175,693,185
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---175,693,185
  偿还债务支付的现金14,899,04014,899,040-10,000,000
  分配股利、利润或偿付利息支付的现金65,164,888.3265,164,888.3270,770.4459,317,142.13
  支付其他与筹资活动有关的现金292,811.28235,207.5257,603.76324,015.04
  筹资活动现金流出小计80,356,739.680,299,135.84128,374.269,641,157.17
  筹资活动产生的现金流量净额-80,356,739.6-80,299,135.84-128,374.2106,052,027.83
四、汇率变动对现金及现金等价物的影响-4,866,821.38-3,395,196.52-1,610,725.66-1,645,294.55
五、现金及现金等价物净增加额83,382,183.6260,175,798.5967,255,522.0780,674,774.91
  加:期初现金及现金等价物余额164,661,965.99164,661,965.99164,661,965.9983,987,191.08
  期末现金及现金等价物余额248,044,149.61224,837,764.58231,917,488.06164,661,965.99
补充资料:
  净利润-61,435,579.42-125,532,435.84
  资产减值准备-949,946.17-1,039,576.55
  固定资产和投资性房地产折旧-11,372,247.44-21,610,152.24
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-11,372,247.44-21,610,152.24
  无形资产摊销-309,645.42-607,818.6
  处置固定资产、无形资产和其他长期资产的损失-28,933.68--18,759.54
  固定资产报废损失---4,518.12
  公允价值变动损失--343,329.32--71,010.64
  财务费用-5,054,125.01-2,593,033.02
  投资损失--200,587.65-716,876.61
  递延所得税--1,325,127.49-1,148,112.13
    递延所得税负债增加--1,325,127.49-1,148,112.13
  存货的减少--16,978,667.24--3,640,771.13
  经营性应收项目的减少--95,724,574.43--36,548,346.27
  经营性应付项目的增加-8,437,336.59-39,777,367.27
  现金的期末余额-224,837,764.58-164,661,965.99
  减:现金的期初余额-164,661,965.99-83,987,191.08
  现金及现金等价物的净增加额-60,175,798.59-80,674,774.91
公告日期2026-10-262026-08-202026-04-272026-04-20
审计意见(境内)标准无保留意见
TOP↑