当前位置:首页 - 行情中心 - 万通液压(920839) - 财务分析 - 现金流量表

万通液压

(920839)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金260,731,142.4990,899,606.62399,334,608.93284,523,553.96
  收到的税费返还802,781.32249,155.081,255,182.91,255,182.9
  收到其他与经营活动有关的现金2,604,855.331,322,538.2111,151,645.79,710,773.51
  经营活动现金流入小计264,138,779.1492,471,299.91411,741,437.53295,489,510.37
  购买商品、接受劳务支付的现金89,078,288.0256,468,006.76188,963,568.73131,644,591.38
  支付给职工以及为职工支付的现金33,474,911.9817,064,971.8761,874,190.9346,772,905.92
  支付的各项税费22,657,244.088,814,163.618,493,695.6713,102,352.55
  支付其他与经营活动有关的现金10,735,767.193,902,210.320,546,401.0111,518,430.48
  经营活动现金流出小计155,946,211.2786,249,352.53289,877,856.34203,038,280.33
  经营活动产生的现金流量净额108,192,567.876,221,947.38121,863,581.1992,451,230.04
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额34,120-6,2006,200
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计34,120-6,2006,200
  购建固定资产、无形资产和其他长期资产支付的现金5,723,278.475,379,909.1613,114,894.1410,756,784.83
  投资活动现金流出小计5,723,278.475,379,909.1613,114,894.1410,756,784.83
  投资活动产生的现金流量净额-5,689,158.47-5,379,909.16-13,108,694.14-10,750,584.83
三、筹资活动产生的现金流量:
  取得借款收到的现金--10,000,00010,000,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--10,000,00010,000,000
  偿还债务支付的现金10,000,00010,000,00030,200,00030,200,000
  分配股利、利润或偿付利息支付的现金59,182,678.2977,692.7947,709,353.4247,633,722.31
  支付其他与筹资活动有关的现金208,807.5257,603.761,245,304.39802,163.41
  筹资活动现金流出小计69,391,485.8110,135,296.5579,154,657.8178,635,885.72
  筹资活动产生的现金流量净额-69,391,485.81-10,135,296.55-69,154,657.81-68,635,885.72
四、汇率变动对现金及现金等价物的影响-216,029-38,630.27236,837-176,175.74
五、现金及现金等价物净增加额32,895,894.59-9,331,888.639,837,066.2412,888,583.75
  加:期初现金及现金等价物余额83,987,191.0883,987,191.0844,150,124.8444,150,124.84
  期末现金及现金等价物余额116,883,085.6774,655,302.4883,987,191.0857,038,708.59
补充资料:
  净利润67,321,853.39-108,720,471.01-
  资产减值准备2,102,627.77-4,211,956.35-
  固定资产和投资性房地产折旧10,433,568.82-19,712,150.42-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,433,568.82-19,712,150.42-
  无形资产摊销303,909.3-607,486.75-
  处置固定资产、无形资产和其他长期资产的损失-10,269.64-166,487.84-
  固定资产报废损失4,518.12-80,650.73-
  财务费用293,467.19-146,717.4-
  投资损失60,996.48-28,626.07-
  递延所得税1,217,837.41-6,465,053.39-
  其中:递延所得税资产减少--47,320.83-
    递延所得税负债增加1,217,837.41-6,417,732.56-
  存货的减少-5,371,068.98--13,942,596.64-
  经营性应收项目的减少13,224,305.57--41,709,753.8-
  经营性应付项目的增加18,405,827.04-37,054,140.57-
  现金的期末余额116,883,085.67-83,987,191.08-
  减:现金的期初余额83,987,191.08-44,150,124.84-
  现金及现金等价物的净增加额32,895,894.59-39,837,066.24-
公告日期2025-08-252025-04-182025-03-122024-10-28
审计意见(境内)标准无保留意见
TOP↑