当前位置:首页 - 行情中心 - 星辰科技(920885) - 财务分析 - 现金流量表

星辰科技

(920885)

  

流通市值:14.37亿  总市值:27.74亿
流通股本:8850.32万   总股本:1.71亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金9,343,607.64137,084,867.86102,797,287.5255,998,213.74
  收到的税费返还1,110,453.273,251,549.4510,936.09-
  收到其他与经营活动有关的现金2,419,378.355,915,965.335,206,448.383,671,982.93
  经营活动现金流入小计12,873,439.26146,252,382.64108,014,671.9959,670,196.67
  购买商品、接受劳务支付的现金11,460,421.2343,462,815.131,388,28718,905,736.37
  支付给职工以及为职工支付的现金13,262,088.242,369,430.3231,206,789.8521,456,446.46
  支付的各项税费3,554,754.5111,664,713.128,564,593.735,654,461.32
  支付其他与经营活动有关的现金2,980,850.6411,739,526.749,981,240.626,132,417.69
  经营活动现金流出小计31,258,114.58109,236,485.2881,140,911.252,149,061.84
  经营活动产生的现金流量净额-18,384,675.3237,015,897.3626,873,760.797,521,134.83
二、投资活动产生的现金流量:
  取得投资收益收到的现金-415,105.5415,105.5-
  投资活动现金流入的平衡项目-00-
  投资活动现金流入小计-415,105.5415,105.5-
  购建固定资产、无形资产和其他长期资产支付的现金7,000,751.0221,327,394.2817,691,374.1115,124,511.71
  投资活动现金流出小计7,000,751.0221,327,394.2817,691,374.1115,124,511.71
  投资活动产生的现金流量净额-7,000,751.02-20,912,288.78-17,276,268.61-15,124,511.71
三、筹资活动产生的现金流量:
  吸收投资收到的现金-9,842,1609,842,160-
  取得借款收到的现金-93,795,772.8373,795,772.8333,795,772.83
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-103,637,932.8383,637,932.8333,795,772.83
  偿还债务支付的现金3,795,772.83100,000,00078,450,00030,000,000
  分配股利、利润或偿付利息支付的现金296,614.59,100,202.048,445,444.18,094,204.29
  支付其他与筹资活动有关的现金-5,741,834.765,557,417.635,557,417.63
  筹资活动现金流出小计4,092,387.33114,842,036.892,452,861.7343,651,621.92
  筹资活动产生的现金流量净额-4,092,387.33-11,204,103.97-8,814,928.9-9,855,849.09
五、现金及现金等价物净增加额-29,477,813.674,899,504.61782,563.28-17,459,225.97
  加:期初现金及现金等价物余额133,284,026.96128,384,522.35128,384,522.35128,384,522.35
  期末现金及现金等价物余额103,806,213.29133,284,026.96129,167,085.63110,925,296.38
补充资料:
  净利润-34,216,673.95-22,097,249.33
  资产减值准备-1,857,846.88-459,039.84
  固定资产和投资性房地产折旧-4,064,807.35-1,979,201.98
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧---1,979,201.98
  无形资产摊销-652,780.09-319,338.27
  长期待摊费用摊销-1,516,762.45-743,114.65
  固定资产报废损失-5,885.14-1,193.9
  财务费用-1,180,834.66--1,404,710.12
  投资损失--823,952.94--247,410.63
  递延所得税-368,685.63-725,203.19
  其中:递延所得税资产减少-527,342.51-725,203.19
    递延所得税负债增加--158,656.88--
  存货的减少--10,154,867.94--17,252,059.81
  经营性应收项目的减少--36,107,067.47--21,373,859.1
  经营性应付项目的增加-44,804,288.77-25,650,685.19
  现金的期末余额-133,284,026.96-110,925,296.38
  减:现金的期初余额-128,384,522.35-128,384,522.35
  现金及现金等价物的净增加额-4,899,504.61--17,459,225.97
公告日期2026-04-282026-04-162025-10-292025-08-27
审计意见(境内)标准无保留意见
TOP↑