当前位置:首页 - 行情中心 - 星辰科技(920885) - 财务分析 - 现金流量表

星辰科技

(920885)

  

流通市值:11.07亿  总市值:21.49亿
流通股本:8796.04万   总股本:1.71亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金77,829,788.619,343,607.64137,084,867.86102,797,287.52
  收到的税费返还2,048,612.911,110,453.273,251,549.4510,936.09
  收到其他与经营活动有关的现金5,507,086.152,419,378.355,915,965.335,206,448.38
  经营活动现金流入小计85,385,487.6712,873,439.26146,252,382.64108,014,671.99
  购买商品、接受劳务支付的现金36,984,672.4811,460,421.2343,462,815.131,388,287
  支付给职工以及为职工支付的现金23,682,375.2313,262,088.242,369,430.3231,206,789.85
  支付的各项税费8,236,893.553,554,754.5111,664,713.128,564,593.73
  支付其他与经营活动有关的现金7,593,916.92,980,850.6411,739,526.749,981,240.62
  经营活动现金流出小计76,497,858.1631,258,114.58109,236,485.2881,140,911.2
  经营活动产生的现金流量净额8,887,629.51-18,384,675.3237,015,897.3626,873,760.79
二、投资活动产生的现金流量:
  取得投资收益收到的现金--415,105.5415,105.5
  处置固定资产、无形资产和其他长期资产收回的现金净额37,000---
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计37,000-415,105.5415,105.5
  购建固定资产、无形资产和其他长期资产支付的现金7,770,037.477,000,751.0221,327,394.2817,691,374.11
  投资活动现金流出小计7,770,037.477,000,751.0221,327,394.2817,691,374.11
  投资活动产生的现金流量净额-7,733,037.47-7,000,751.02-20,912,288.78-17,276,268.61
三、筹资活动产生的现金流量:
  吸收投资收到的现金--9,842,1609,842,160
  取得借款收到的现金15,000,000-93,795,772.8373,795,772.83
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计15,000,000-103,637,932.8383,637,932.83
  偿还债务支付的现金13,795,772.833,795,772.83100,000,00078,450,000
  分配股利、利润或偿付利息支付的现金573,010.36296,614.59,100,202.048,445,444.1
  支付其他与筹资活动有关的现金--5,741,834.765,557,417.63
  筹资活动现金流出小计14,368,783.194,092,387.33114,842,036.892,452,861.73
  筹资活动产生的现金流量净额631,216.81-4,092,387.33-11,204,103.97-8,814,928.9
五、现金及现金等价物净增加额1,785,808.85-29,477,813.674,899,504.61782,563.28
  加:期初现金及现金等价物余额133,284,026.96133,284,026.96128,384,522.35128,384,522.35
  期末现金及现金等价物余额135,069,835.81103,806,213.29133,284,026.96129,167,085.63
补充资料:
  净利润11,023,131.86-34,216,673.95-
  资产减值准备484,484.79-1,857,846.88-
  固定资产和投资性房地产折旧3,071,948.32-4,064,807.35-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,071,948.32---
  无形资产摊销329,807.08-652,780.09-
  长期待摊费用摊销546,123.31-1,516,762.45-
  处置固定资产、无形资产和其他长期资产的损失-20,665.2---
  固定资产报废损失3,109.72-5,885.14-
  财务费用-702,962.89-1,180,834.66-
  投资损失227,933.05--823,952.94-
  递延所得税314,464.59-368,685.63-
  其中:递延所得税资产减少322,569.75-527,342.51-
    递延所得税负债增加-8,105.16--158,656.88-
  存货的减少-24,130,500.16--10,154,867.94-
  经营性应收项目的减少-8,137,541.75--36,107,067.47-
  经营性应付项目的增加23,893,419.57-44,804,288.77-
  现金的期末余额135,069,835.81-133,284,026.96-
  减:现金的期初余额133,284,026.96-128,384,522.35-
  现金及现金等价物的净增加额1,785,808.85-4,899,504.61-
公告日期2026-08-212026-04-282026-04-162025-10-29
审计意见(境内)标准无保留意见
TOP↑