当前位置:首页 - 行情中心 - 星辰科技(920885) - 财务分析 - 现金流量表

星辰科技

(920885)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金55,998,213.7435,146,933.2584,584,429.4164,946,656.68
  收到的税费返还-974.971,976,393.262,068.66
  收到其他与经营活动有关的现金3,671,982.931,283,700.146,652,228.059,180,574.62
  经营活动现金流入小计59,670,196.6736,431,608.3693,213,050.7274,129,299.96
  购买商品、接受劳务支付的现金18,905,736.376,818,299.9341,399,616.9723,706,288.14
  支付给职工以及为职工支付的现金21,456,446.4611,970,721.7438,334,905.7230,241,763.86
  支付的各项税费5,654,461.322,426,798.247,149,252.626,174,666.46
  支付其他与经营活动有关的现金6,132,417.692,496,860.56,164,955.2514,083,557.6
  经营活动现金流出小计52,149,061.8423,712,680.4193,048,730.5674,206,276.06
  经营活动产生的现金流量净额7,521,134.8312,718,927.95164,320.16-76,976.1
二、投资活动产生的现金流量:
  取得投资收益收到的现金--691,842.5691,842.5
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--691,842.5691,842.5
  购建固定资产、无形资产和其他长期资产支付的现金15,124,511.714,454,117.9845,241,172.3927,808,565.07
  投资活动现金流出小计15,124,511.714,454,117.9845,241,172.3927,808,565.07
  投资活动产生的现金流量净额-15,124,511.71-4,454,117.98-44,549,329.89-27,116,722.57
三、筹资活动产生的现金流量:
  取得借款收到的现金33,795,772.8313,490,772.8387,441,79659,123,568
  筹资活动现金流入小计33,795,772.8313,490,772.8387,441,79659,123,568
  偿还债务支付的现金30,000,00020,000,00026,441,79619,000,000
  分配股利、利润或偿付利息支付的现金8,094,204.29222,307.676,825,719.866,467,533
  支付其他与筹资活动有关的现金5,557,417.63-3,122,687.523,122,687.52
  筹资活动现金流出小计43,651,621.9220,222,307.6736,390,203.3828,590,220.52
  筹资活动产生的现金流量净额-9,855,849.09-6,731,534.8451,051,592.6230,533,347.48
五、现金及现金等价物净增加额-17,459,225.971,533,275.136,666,582.893,339,648.81
  加:期初现金及现金等价物余额128,384,522.35132,403,952.25121,717,939.46125,740,632.46
  期末现金及现金等价物余额110,925,296.38133,937,227.38128,384,522.35129,080,281.27
补充资料:
  净利润22,097,249.33-15,068,441.51-
  资产减值准备459,039.84-4,310,731.57-
  固定资产和投资性房地产折旧1,979,201.98-3,966,923.07-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,979,201.98---
  无形资产摊销319,338.27-547,502.18-
  长期待摊费用摊销743,114.65-1,629,610.4-
  处置固定资产、无形资产和其他长期资产的损失---55,623.26-
  固定资产报废损失1,193.9-8,050.89-
  财务费用-1,404,710.12--2,613,228.35-
  投资损失-247,410.63--1,149,175.44-
  递延所得税725,203.19--843,745.33-
  其中:递延所得税资产减少725,203.19--686,201.01-
    递延所得税负债增加---157,544.32-
  存货的减少-17,252,059.81-8,279,385.93-
  经营性应收项目的减少-21,373,859.1--27,205,253.49-
  经营性应付项目的增加25,650,685.19--9,134,365.85-
  现金的期末余额110,925,296.38-128,384,522.35-
  减:现金的期初余额128,384,522.35-121,717,939.46-
  现金及现金等价物的净增加额-17,459,225.97-6,666,582.89-
公告日期2025-08-272025-04-292025-04-162024-10-29
审计意见(境内)标准无保留意见
TOP↑