当前位置:首页 - 行情中心 - 远航精密(920914) - 财务分析 - 现金流量表

远航精密

(920914)

  

流通市值:25.17亿  总市值:25.19亿
流通股本:9960.43万   总股本:9968.30万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金261,387,710.87888,346,302.73592,802,434.46412,713,587.33
  收到的税费返还-145,553.34--
  收到其他与经营活动有关的现金3,888,191.736,326,649.456,269,052.453,399,230.52
  经营活动现金流入小计265,275,902.6894,818,505.52599,071,486.91416,112,817.85
  购买商品、接受劳务支付的现金232,675,068.43849,867,049605,559,528.97398,275,723.91
  支付给职工以及为职工支付的现金29,334,022.8868,644,864.7651,706,850.7640,415,357.19
  支付的各项税费3,746,349.6515,016,66511,642,683.99,331,081.66
  支付其他与经营活动有关的现金8,853,153.0921,247,182.5417,049,107.5910,062,271.09
  经营活动现金流出小计274,608,594.05954,775,761.3685,958,171.22458,084,433.85
  经营活动产生的现金流量净额-9,332,691.45-59,957,255.78-86,886,684.31-41,971,616
二、投资活动产生的现金流量:
  收回投资收到的现金182,192,7001,189,221,574.59983,788,928.97695,742,230.69
  取得投资收益收到的现金493,669.782,034,804.571,185,672.321,049,921.17
  处置固定资产、无形资产和其他长期资产收回的现金净额-580,977.64484,340.4626,850
  投资活动现金流入小计182,686,369.781,191,837,356.8985,458,941.75696,819,001.86
  购建固定资产、无形资产和其他长期资产支付的现金34,217,769.65152,118,861.5100,984,248.9677,368,592.17
  投资支付的现金157,000,0001,151,725,672898,796,830.47631,481,897.47
  投资活动现金流出小计191,217,769.651,303,844,533.5999,781,079.43708,850,489.64
  投资活动产生的现金流量净额-8,531,399.87-112,007,176.7-14,322,137.68-12,031,487.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金420,7503,960,1001,000,0001,000,000
  其中:子公司吸收少数股东投资收到的现金--1,000,000-
  取得借款收到的现金94,000,000286,980,000226,949,000176,980,000
  收到其他与筹资活动有关的现金-20,785,311.3314,173,424.123,868,194.56
  筹资活动现金流入小计94,420,750311,725,411.33242,122,424.12181,848,194.56
  偿还债务支付的现金40,500,000211,580,000151,280,00090,280,000
  分配股利、利润或偿付利息支付的现金1,430,019.4414,813,848.5413,406,568.8112,299,478.8
  支付其他与筹资活动有关的现金-258,593.74178,743.94118,945.97
  筹资活动现金流出小计41,930,019.44226,652,442.28164,865,312.75102,698,424.77
  筹资活动产生的现金流量净额52,490,730.5685,072,969.0577,257,111.3779,149,769.79
四、汇率变动对现金及现金等价物的影响-217,411.46-587,862.17-343,510.62-292,281.58
五、现金及现金等价物净增加额34,409,227.78-87,479,325.6-24,295,221.2424,854,384.43
  加:期初现金及现金等价物余额86,584,396.24174,063,721.84174,063,721.84174,063,721.84
  期末现金及现金等价物余额120,993,624.0286,584,396.24149,768,500.6198,918,106.27
补充资料:
  净利润-52,912,348.53-30,683,696.07
  资产减值准备-274,358.63--
  固定资产和投资性房地产折旧-17,816,821.3-8,176,694.65
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-17,816,821.3-8,176,694.65
  无形资产摊销-1,383,122.08-635,513.04
  长期待摊费用摊销-1,782,541.37-595,248.49
  处置固定资产、无形资产和其他长期资产的损失--86,639.05--11,323.96
  公允价值变动损失--181,540.6--
  财务费用-5,597,739.61-2,613,667.69
  投资损失--1,119,401.94--1,049,921.17
  递延所得税--1,414,383.8--2,034,705.13
  其中:递延所得税资产减少--1,414,383.8--2,034,705.13
  存货的减少--3,711,948.25-1,889,675.41
  经营性应收项目的减少--213,743,504.44--104,881,718.31
  经营性应付项目的增加-69,429,129.69-15,454,416.06
  其他-7,778,815.05-3,053,596.01
  现金的期末余额-86,584,396.24-198,918,106.27
  减:现金的期初余额-174,063,721.84-174,063,721.84
  现金及现金等价物的净增加额--87,479,325.6-24,854,384.43
公告日期2026-04-232026-04-232025-10-292025-08-21
审计意见(境内)标准无保留意见
TOP↑