当前位置:首页 - 行情中心 - 远航精密(920914) - 财务分析 - 现金流量表

远航精密

(920914)

  

流通市值:16.29亿  总市值:16.30亿
流通股本:9960.43万   总股本:9968.30万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金545,396,872.27261,387,710.87888,346,302.73592,802,434.46
  收到的税费返还--145,553.34-
  收到其他与经营活动有关的现金4,747,290.943,888,191.736,326,649.456,269,052.45
  经营活动现金流入小计550,144,163.21265,275,902.6894,818,505.52599,071,486.91
  购买商品、接受劳务支付的现金523,188,966.24232,675,068.43849,867,049605,559,528.97
  支付给职工以及为职工支付的现金46,547,762.3729,334,022.8868,644,864.7651,706,850.76
  支付的各项税费8,822,288.863,746,349.6515,016,66511,642,683.9
  支付其他与经营活动有关的现金10,513,634.748,853,153.0921,247,182.5417,049,107.59
  经营活动现金流出小计589,072,652.21274,608,594.05954,775,761.3685,958,171.22
  经营活动产生的现金流量净额-38,928,489-9,332,691.45-59,957,255.78-86,886,684.31
二、投资活动产生的现金流量:
  收回投资收到的现金494,752,228.25182,192,7001,189,221,574.59983,788,928.97
  取得投资收益收到的现金596,095.1493,669.782,034,804.571,185,672.32
  处置固定资产、无形资产和其他长期资产收回的现金净额237,133.85-580,977.64484,340.46
  投资活动现金流入小计495,585,457.2182,686,369.781,191,837,356.8985,458,941.75
  购建固定资产、无形资产和其他长期资产支付的现金62,332,456.334,217,769.65152,118,861.5100,984,248.96
  投资支付的现金450,300,000157,000,0001,151,725,672898,796,830.47
  投资活动现金流出小计512,632,456.3191,217,769.651,303,844,533.5999,781,079.43
  投资活动产生的现金流量净额-17,046,999.1-8,531,399.87-112,007,176.7-14,322,137.68
三、筹资活动产生的现金流量:
  吸收投资收到的现金420,750420,7503,960,1001,000,000
  其中:子公司吸收少数股东投资收到的现金---1,000,000
  取得借款收到的现金154,000,00094,000,000286,980,000226,949,000
  收到其他与筹资活动有关的现金8,255,524.11-20,785,311.3314,173,424.12
  筹资活动现金流入小计162,676,274.1194,420,750311,725,411.33242,122,424.12
  偿还债务支付的现金82,228,414.540,500,000211,580,000151,280,000
  分配股利、利润或偿付利息支付的现金18,677,285.551,430,019.4414,813,848.5413,406,568.81
  支付其他与筹资活动有关的现金59,148-258,593.74178,743.94
  筹资活动现金流出小计100,964,848.0541,930,019.44226,652,442.28164,865,312.75
  筹资活动产生的现金流量净额61,711,426.0652,490,730.5685,072,969.0577,257,111.37
四、汇率变动对现金及现金等价物的影响-407,139.12-217,411.46-587,862.17-343,510.62
五、现金及现金等价物净增加额5,328,798.8434,409,227.78-87,479,325.6-24,295,221.24
  加:期初现金及现金等价物余额86,584,396.2486,584,396.24174,063,721.84174,063,721.84
  期末现金及现金等价物余额91,913,195.08120,993,624.0286,584,396.24149,768,500.6
补充资料:
  净利润31,105,961.11-52,912,348.53-
  资产减值准备--274,358.63-
  固定资产和投资性房地产折旧14,195,107.02-17,816,821.3-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,195,107.02-17,816,821.3-
  无形资产摊销1,155,598.14-1,383,122.08-
  长期待摊费用摊销1,340,002.35-1,782,541.37-
  处置固定资产、无形资产和其他长期资产的损失62,708.4--86,639.05-
  公允价值变动损失-9,844.34--181,540.6-
  财务费用3,676,547.1-5,597,739.61-
  投资损失24,059.31--1,119,401.94-
  递延所得税-2,455,128.79--1,414,383.8-
  其中:递延所得税资产减少-2,455,128.79--1,414,383.8-
  存货的减少-43,587,551.81--3,711,948.25-
  经营性应收项目的减少-47,191,363.49--213,743,504.44-
  经营性应付项目的增加-9,252,482.29-69,429,129.69-
  其他9,630,436.17-7,778,815.05-
  现金的期末余额91,913,195.08-86,584,396.24-
  减:现金的期初余额86,584,396.24-174,063,721.84-
  现金及现金等价物的净增加额5,328,798.84--87,479,325.6-
公告日期2026-08-212026-04-232026-04-232025-10-29
审计意见(境内)标准无保留意见
TOP↑