当前位置:首页 - 行情中心 - 鸿智科技(920926) - 财务分析 - 现金流量表

鸿智科技

(920926)

  

流通市值:10.83亿  总市值:11.94亿
流通股本:8018.24万   总股本:8836.17万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金121,129,845.95479,761,266.09361,986,396.71244,344,806.55
  收到的税费返还9,074,585.0739,462,774.8230,209,340.4519,967,904.24
  收到其他与经营活动有关的现金237,455.542,258,224.222,053,244.291,315,853.55
  经营活动现金流入小计130,441,886.56521,482,265.13394,248,981.45265,628,564.34
  购买商品、接受劳务支付的现金106,218,130.39405,121,144.24303,181,339.7201,242,948.18
  支付给职工以及为职工支付的现金12,811,138.7351,410,465.338,814,454.4726,523,028.33
  支付的各项税费2,050,537.387,749,902.285,317,095.675,134,026.63
  支付其他与经营活动有关的现金4,238,164.6720,542,571.9116,246,073.5810,903,272.66
  经营活动现金流出小计125,317,971.17484,824,083.73363,558,963.42243,803,275.8
  经营活动产生的现金流量净额5,123,915.3936,658,181.430,690,018.0321,825,288.54
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额21,275247,223243,350243,350
  投资活动现金流入小计21,275247,223243,350243,350
  购建固定资产、无形资产和其他长期资产支付的现金14,316,712.7751,674,599.6741,317,819.2322,753,622.44
  投资活动现金流出小计14,316,712.7751,674,599.6741,317,819.2322,753,622.44
  投资活动产生的现金流量净额-14,295,437.77-51,427,376.67-41,074,469.23-22,510,272.44
三、筹资活动产生的现金流量:
  吸收投资收到的现金-1,100,0001,100,0001,100,000
  其中:子公司吸收少数股东投资收到的现金-1,100,0001,100,0001,100,000
  取得借款收到的现金-10,000,00010,000,000-
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-11,100,00011,100,0001,100,000
  偿还债务支付的现金-10,000,00010,000,000-
  分配股利、利润或偿付利息支付的现金102,12524,632,682.7124,529,422.9824,432,909.09
  支付其他与筹资活动有关的现金24,945.74144,327.99106,909.3871,272.92
  筹资活动现金流出小计127,070.7434,777,010.734,636,332.3624,504,182.01
  筹资活动产生的现金流量净额-127,070.74-23,677,010.7-23,536,332.36-23,404,182.01
四、汇率变动对现金及现金等价物的影响331,826.61,651,718.541,963,646.61,739,311.94
五、现金及现金等价物净增加额-8,966,766.52-36,794,487.43-31,957,136.96-22,349,853.97
  加:期初现金及现金等价物余额141,302,731.53178,097,218.96178,097,218.96178,097,218.96
  期末现金及现金等价物余额132,335,965.01141,302,731.53146,140,082155,747,364.99
补充资料:
  净利润-26,527,396.56-14,734,179.27
  资产减值准备-779,098.49-416,660.8
  固定资产和投资性房地产折旧-9,882,373.22-4,999,839.66
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,882,373.22-4,999,839.66
  无形资产摊销-448,647-184,226.86
  长期待摊费用摊销-726,668.41-183,566.59
  处置固定资产、无形资产和其他长期资产的损失--174,402.1--174,402.1
  固定资产报废损失--9,921.68--
  财务费用--1,233,308.64--1,530,055.91
  递延所得税-68,858.46-37,074.24
  其中:递延所得税资产减少-75,790.14-40,540.08
    递延所得税负债增加--6,931.68--3,465.84
  存货的减少-1,005,760.59--3,758,774.43
  经营性应收项目的减少--2,401,346.78-19,628,147.24
  经营性应付项目的增加-1,508,074.16--12,384,653.72
  其他--916,536.33-687,402.24
  现金的期末余额-141,302,731.53-155,747,364.99
  减:现金的期初余额-178,097,218.96-178,097,218.96
  现金及现金等价物的净增加额--36,794,487.43--22,349,853.97
公告日期2026-04-272026-04-272025-10-292025-08-27
审计意见(境内)标准无保留意见
TOP↑