当前位置:首页 - 行情中心 - 科达自控(920932) - 财务分析 - 现金流量表

科达自控

(920932)

  

流通市值:18.72亿  总市值:22.88亿
流通股本:8618.13万   总股本:1.05亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金295,126,434.51205,310,183.1790,458,172.69436,486,538.61
  收到的税费返还1,043,895.331,043,895.33-2,295,928.95
  收到其他与经营活动有关的现金37,148,627.5121,516,689.5510,711,879.69101,959,798.44
  经营活动现金流入小计333,318,957.35227,870,768.05101,170,052.38540,742,266
  购买商品、接受劳务支付的现金167,548,421.4100,124,510.2948,302,384.23232,583,363.1
  支付给职工以及为职工支付的现金61,459,494.8541,273,018.1717,190,010.8682,639,425.69
  支付的各项税费24,557,340.0421,865,982.5718,325,857.7216,546,628.77
  支付其他与经营活动有关的现金60,012,115.9134,746,510.1319,212,148.27133,138,089.83
  经营活动现金流出小计313,577,372.2198,010,021.16103,030,401.08464,907,507.39
  经营活动产生的现金流量净额19,741,585.1529,860,746.89-1,860,348.775,834,758.61
二、投资活动产生的现金流量:
  取得投资收益收到的现金829.44829.44829.4434,079.39
  处置固定资产、无形资产和其他长期资产收回的现金净额5,011,3514,971,6514,971,6514,171,000
  投资活动现金流入小计5,012,180.444,972,480.444,972,480.444,205,079.39
  购建固定资产、无形资产和其他长期资产支付的现金97,072,743.4668,856,085.1616,675,831.64152,785,646.92
  投资活动现金流出小计97,072,743.4668,856,085.1616,675,831.64152,785,646.92
  投资活动产生的现金流量净额-92,060,563.02-63,883,604.72-11,703,351.2-148,580,567.53
三、筹资活动产生的现金流量:
  吸收投资收到的现金475,000200,000-350,000
  其中:子公司吸收少数股东投资收到的现金475,000---
  取得借款收到的现金169,940,00080,200,00031,298,500239,500,000
  收到其他与筹资活动有关的现金55,550,20029,680,200-38,874,207.11
  筹资活动现金流入小计225,965,200110,080,20031,298,500278,724,207.11
  偿还债务支付的现金109,207,00036,216,00013,415,998.1977,682,000
  分配股利、利润或偿付利息支付的现金13,154,118.127,158,007.633,515,171.3125,684,162.59
  支付其他与筹资活动有关的现金33,732,160.222,622,702.214,384,055.69103,102,871.33
  筹资活动现金流出小计156,093,278.3265,996,709.8331,315,225.19206,469,033.92
  筹资活动产生的现金流量净额69,871,921.6844,083,490.17-16,725.1972,255,173.19
五、现金及现金等价物净增加额-2,447,056.1910,060,632.34-13,580,425.09-490,635.73
  加:期初现金及现金等价物余额23,599,972.5223,599,972.5223,599,972.5224,050,573.62
  期末现金及现金等价物余额21,152,916.3333,660,604.8610,019,547.4323,559,937.89
补充资料:
  净利润-3,842,157.52-34,051,375.9
  资产减值准备-752,219.91-2,387,230.83
  固定资产和投资性房地产折旧-29,778,078.38-45,221,999.7
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-29,778,078.38-45,221,999.7
  无形资产摊销-1,361,960.99-2,027,589.32
  处置固定资产、无形资产和其他长期资产的损失-6,620.48--61,460.32
  固定资产报废损失---29,287.37
  财务费用-6,608,540.49-13,807,746.14
  投资损失-258,834.68-126,563.35
  递延所得税--1,004,437.13--1,920,715.36
  其中:递延所得税资产减少--833,022.97-3,958,544.65
    递延所得税负债增加--171,414.16--5,879,260.01
  存货的减少--15,890,315.28-13,569,108.89
  经营性应收项目的减少-134,546,034.89--58,238,518.55
  经营性应付项目的增加--138,881,271.01--7,003,050.8
  现金的期末余额-33,660,604.86-23,559,937.89
  减:现金的期初余额-23,599,972.52-24,050,573.62
  现金及现金等价物的净增加额-10,060,632.34--490,635.73
公告日期2025-10-272025-08-222025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑