当前位置:首页 - 行情中心 - 科达自控(920932) - 财务分析 - 现金流量表

科达自控

(920932)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金205,310,183.1790,458,172.69436,486,538.61263,847,185.52
  收到的税费返还1,043,895.33-2,295,928.951,236,059.21
  收到其他与经营活动有关的现金21,516,689.5510,711,879.69101,959,798.4498,739,693.45
  经营活动现金流入小计227,870,768.05101,170,052.38540,742,266363,822,938.18
  购买商品、接受劳务支付的现金100,124,510.2948,302,384.23232,583,363.1142,408,604.95
  支付给职工以及为职工支付的现金41,273,018.1717,190,010.8682,639,425.6961,142,306.03
  支付的各项税费21,865,982.5718,325,857.7216,546,628.777,297,163.06
  支付其他与经营活动有关的现金34,746,510.1319,212,148.27133,138,089.83116,980,401.76
  经营活动现金流出小计198,010,021.16103,030,401.08464,907,507.39327,828,475.8
  经营活动产生的现金流量净额29,860,746.89-1,860,348.775,834,758.6135,994,462.38
二、投资活动产生的现金流量:
  取得投资收益收到的现金829.44829.4434,079.3932,765.72
  处置固定资产、无形资产和其他长期资产收回的现金净额4,971,6514,971,6514,171,0004,170,900
  投资活动现金流入小计4,972,480.444,972,480.444,205,079.394,203,665.72
  购建固定资产、无形资产和其他长期资产支付的现金68,856,085.1616,675,831.64152,785,646.92115,289,405.3
  投资活动现金流出小计68,856,085.1616,675,831.64152,785,646.92115,289,405.3
  投资活动产生的现金流量净额-63,883,604.72-11,703,351.2-148,580,567.53-111,085,739.58
三、筹资活动产生的现金流量:
  吸收投资收到的现金200,000-350,000-
  取得借款收到的现金80,200,00031,298,500239,500,000153,500,000
  收到其他与筹资活动有关的现金29,680,200-38,874,207.1149,254,207.11
  筹资活动现金流入小计110,080,20031,298,500278,724,207.11202,754,207.11
  偿还债务支付的现金36,216,00013,415,998.1977,682,00052,082,000
  分配股利、利润或偿付利息支付的现金7,158,007.633,515,171.3125,684,162.5922,420,904.91
  支付其他与筹资活动有关的现金22,622,702.214,384,055.69103,102,871.3372,732,315.7
  筹资活动现金流出小计65,996,709.8331,315,225.19206,469,033.92147,235,220.61
  筹资活动产生的现金流量净额44,083,490.17-16,725.1972,255,173.1955,518,986.5
五、现金及现金等价物净增加额10,060,632.34-13,580,425.09-490,635.73-19,572,290.7
  加:期初现金及现金等价物余额23,599,972.5223,599,972.5224,050,573.6225,434,114.7
  期末现金及现金等价物余额33,660,604.8610,019,547.4323,559,937.895,861,824
补充资料:
  净利润3,842,157.52-34,051,375.9-
  资产减值准备752,219.91-2,387,230.83-
  固定资产和投资性房地产折旧29,778,078.38-45,221,999.7-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧29,778,078.38-45,221,999.7-
  无形资产摊销1,361,960.99-2,027,589.32-
  处置固定资产、无形资产和其他长期资产的损失6,620.48--61,460.32-
  固定资产报废损失--29,287.37-
  财务费用6,608,540.49-13,807,746.14-
  投资损失258,834.68-126,563.35-
  递延所得税-1,004,437.13--1,920,715.36-
  其中:递延所得税资产减少-833,022.97-3,958,544.65-
    递延所得税负债增加-171,414.16--5,879,260.01-
  存货的减少-15,890,315.28-13,569,108.89-
  经营性应收项目的减少134,546,034.89--58,238,518.55-
  经营性应付项目的增加-138,881,271.01--7,003,050.8-
  现金的期末余额33,660,604.86-23,559,937.89-
  减:现金的期初余额23,599,972.52-24,050,573.62-
  现金及现金等价物的净增加额10,060,632.34--490,635.73-
公告日期2025-08-222025-04-292025-04-292024-10-28
审计意见(境内)标准无保留意见
TOP↑