当前位置:首页 - 行情中心 - 润农节水(920964) - 财务分析 - 现金流量表

润农节水

(920964)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金261,077,112.15189,856,439971,263,070.95451,822,773.08
  收到的税费返还322,942.28307,721.412,420,308.472,613,798.87
  收到其他与经营活动有关的现金5,176,994.043,362,459.2433,342,513.7621,704,773.22
  经营活动现金流入小计266,577,048.47193,526,619.651,007,025,893.18476,141,345.17
  购买商品、接受劳务支付的现金365,666,010.09229,574,661.7807,595,532.9509,838,730.83
  支付给职工以及为职工支付的现金30,710,009.8315,848,405.8754,064,337.6340,897,079.36
  支付的各项税费20,063,535.1815,840,087.139,578,413.9420,253,840.94
  支付其他与经营活动有关的现金11,441,615.549,006,837.2136,281,052.3630,250,507.65
  经营活动现金流出小计427,881,170.64270,269,991.88937,519,336.83601,240,158.78
  经营活动产生的现金流量净额-161,304,122.17-76,743,372.2369,506,556.35-125,098,813.61
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--269,42018,800
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--269,42018,800
  购建固定资产、无形资产和其他长期资产支付的现金7,467,389.254,112,299.9813,733,987.1310,945,800.5
  支付其他与投资活动有关的现金---59,400
  投资活动现金流出小计7,467,389.254,112,299.9813,733,987.1311,005,200.5
  投资活动产生的现金流量净额-7,467,389.25-4,112,299.98-13,464,567.13-10,986,400.5
三、筹资活动产生的现金流量:
  取得借款收到的现金145,000,00030,000,000177,500,000152,500,000
  收到其他与筹资活动有关的现金--397,775.56-
  筹资活动现金流入小计145,000,00030,000,000177,897,775.56152,500,000
  偿还债务支付的现金75,562,50050,312,50048,050,00015,500,000
  分配股利、利润或偿付利息支付的现金8,582,037.51,678,335.3118,429,304.4816,678,113.6
  支付其他与筹资活动有关的现金600,522.37-21,082,646.0423,599,946.04
  筹资活动现金流出小计84,745,059.8751,990,835.3187,561,950.5255,778,059.64
  筹资活动产生的现金流量净额60,254,940.13-21,990,835.3190,335,825.0496,721,940.36
四、汇率变动对现金及现金等价物的影响200,635.89169,393.23390,354.23254,869.49
五、现金及现金等价物净增加额-108,315,935.4-102,677,114.29146,768,168.49-39,108,404.26
  加:期初现金及现金等价物余额233,104,489.26233,104,489.2686,336,320.7786,336,320.77
  期末现金及现金等价物余额124,788,553.86130,427,374.97233,104,489.2647,227,916.51
补充资料:
  净利润5,271,509.33-7,948,923.03-
  资产减值准备--5,985,052.41-
  固定资产和投资性房地产折旧6,160,636.14-11,728,884.86-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,160,636.14-11,728,884.86-
  无形资产摊销135,763.02-546,527.04-
  长期待摊费用摊销86,306.37-102,916.26-
  处置固定资产、无形资产和其他长期资产的损失---30,669.68-
  固定资产报废损失--335-
  财务费用3,584,778.45-5,972,209.05-
  递延所得税-4,033,063.11--11,256,613.28-
  其中:递延所得税资产减少-3,774,002.52--10,855,206.59-
    递延所得税负债增加-259,060.59--401,406.69-
  存货的减少-56,801,922.05--5,382,988.11-
  经营性应收项目的减少-40,609,682.58--145,131,609.72-
  经营性应付项目的增加-86,474,278.01-137,237,552.6-
  现金的期末余额124,788,553.86-233,104,489.26-
  减:现金的期初余额233,104,489.26-86,336,320.77-
  现金及现金等价物的净增加额-108,315,935.4-146,768,168.49-
公告日期2025-08-262025-04-252025-04-162024-10-25
审计意见(境内)标准无保留意见
TOP↑