当前位置:首页 - 行情中心 - 润农节水(920964) - 财务分析 - 现金流量表

润农节水

(920964)

  

流通市值:10.11亿  总市值:19.96亿
流通股本:1.32亿   总股本:2.61亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金383,205,250.95261,077,112.15189,856,439971,263,070.95
  收到的税费返还504,099.77322,942.28307,721.412,420,308.47
  收到其他与经营活动有关的现金6,855,226.375,176,994.043,362,459.2433,342,513.76
  经营活动现金流入小计390,564,577.09266,577,048.47193,526,619.651,007,025,893.18
  购买商品、接受劳务支付的现金480,991,029.87365,666,010.09229,574,661.7807,595,532.9
  支付给职工以及为职工支付的现金42,129,912.6730,710,009.8315,848,405.8754,064,337.63
  支付的各项税费23,300,647.7320,063,535.1815,840,087.139,578,413.94
  支付其他与经营活动有关的现金16,731,851.611,441,615.549,006,837.2136,281,052.36
  经营活动现金流出小计563,153,441.87427,881,170.64270,269,991.88937,519,336.83
  经营活动产生的现金流量净额-172,588,864.78-161,304,122.17-76,743,372.2369,506,556.35
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额50,000--269,420
  投资活动现金流入的平衡项目0--0
  投资活动现金流入小计50,000--269,420
  购建固定资产、无形资产和其他长期资产支付的现金10,635,400.197,467,389.254,112,299.9813,733,987.13
  投资活动现金流出小计10,635,400.197,467,389.254,112,299.9813,733,987.13
  投资活动产生的现金流量净额-10,585,400.19-7,467,389.25-4,112,299.98-13,464,567.13
三、筹资活动产生的现金流量:
  取得借款收到的现金204,250,000145,000,00030,000,000177,500,000
  收到其他与筹资活动有关的现金---397,775.56
  筹资活动现金流入小计204,250,000145,000,00030,000,000177,897,775.56
  偿还债务支付的现金91,375,00075,562,50050,312,50048,050,000
  分配股利、利润或偿付利息支付的现金10,624,333.558,582,037.51,678,335.3118,429,304.48
  支付其他与筹资活动有关的现金2,260,282.37600,522.37-21,082,646.04
  筹资活动现金流出小计104,259,615.9284,745,059.8751,990,835.3187,561,950.52
  筹资活动产生的现金流量净额99,990,384.0860,254,940.13-21,990,835.3190,335,825.04
四、汇率变动对现金及现金等价物的影响200,019.65200,635.89169,393.23390,354.23
五、现金及现金等价物净增加额-82,983,861.24-108,315,935.4-102,677,114.29146,768,168.49
  加:期初现金及现金等价物余额233,104,489.26233,104,489.26233,104,489.2686,336,320.77
  期末现金及现金等价物余额150,120,628.02124,788,553.86130,427,374.97233,104,489.26
补充资料:
  净利润-5,271,509.33-7,948,923.03
  资产减值准备---5,985,052.41
  固定资产和投资性房地产折旧-6,160,636.14-11,728,884.86
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,160,636.14-11,728,884.86
  无形资产摊销-135,763.02-546,527.04
  长期待摊费用摊销-86,306.37-102,916.26
  处置固定资产、无形资产和其他长期资产的损失----30,669.68
  固定资产报废损失---335
  财务费用-3,584,778.45-5,972,209.05
  递延所得税--4,033,063.11--11,256,613.28
  其中:递延所得税资产减少--3,774,002.52--10,855,206.59
    递延所得税负债增加--259,060.59--401,406.69
  存货的减少--56,801,922.05--5,382,988.11
  经营性应收项目的减少--40,609,682.58--145,131,609.72
  经营性应付项目的增加--86,474,278.01-137,237,552.6
  现金的期末余额-124,788,553.86-233,104,489.26
  减:现金的期初余额-233,104,489.26-86,336,320.77
  现金及现金等价物的净增加额--108,315,935.4-146,768,168.49
公告日期2025-10-282025-08-262025-04-252025-04-16
审计意见(境内)标准无保留意见
TOP↑