ST三木
(000632)
| 流通市值：19.32亿 | | | 总市值：19.32亿 |
| 流通股本：4.65亿 | | | 总股本：4.66亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、营业总收入 | 678,064,131.99 | 5,904,684,776.33 | 4,608,979,663.29 | 3,761,584,394.41 |
| 营业收入 | 678,064,131.99 | 5,904,684,776.33 | 4,608,979,663.29 | 3,761,584,394.41 |
| 二、营业总成本 | 729,673,779.27 | 6,095,691,642.3 | 4,726,555,054.26 | 3,838,364,381.87 |
| 营业成本 | 665,311,155.84 | 5,670,005,371.46 | 4,464,180,971.09 | 3,649,500,837.06 |
| 税金及附加 | 4,550,250.69 | 27,846,388.09 | 19,999,534.6 | 14,865,346.55 |
| 销售费用 | 8,895,700.34 | 47,785,354.24 | 28,972,279.96 | 21,008,929.59 |
| 管理费用 | 18,641,158.17 | 81,041,298.07 | 61,402,794.22 | 43,314,509.14 |
| 研发费用 | - | 0 | - | - |
| 财务费用 | 32,275,514.23 | 269,013,230.44 | 151,999,474.39 | 109,674,759.53 |
| 其中:利息费用 | 22,911,424.27 | 260,828,308.63 | 147,876,305.31 | 101,017,685.78 |
| 其中:利息收入 | 723,432.13 | 5,361,765.52 | 3,655,538.29 | 2,833,074.91 |
| 三、其他经营收益 | | | | |
| 加:公允价值变动收益 | - | -38,361,607.9 | - | - |
| 加:投资收益 | 127,776.42 | -47,172,437.77 | -4,614,953.46 | -7,602,895.62 |
| 资产处置收益 | 12,453.4 | -54,226.77 | -48,972.92 | -40,714.28 |
| 资产减值损失(新) | 30,903,039.01 | -392,946,814.69 | - | - |
| 信用减值损失(新) | 315,795.99 | -160,252,885.85 | -7,476,659.88 | -2,657,461.5 |
| 其他收益 | 251,172.86 | 25,673,768.18 | 14,415,505.06 | 6,051,473.28 |
| 四、营业利润 | -19,999,409.6 | -804,121,070.77 | -115,300,472.17 | -81,029,585.58 |
| 加:营业外收入 | 862,531.41 | 2,011,425.11 | 1,252,674.97 | 465,393.24 |
| 减:营业外支出 | 39,123,178.65 | 113,577,881.13 | 20,686,607.93 | 19,721,901.08 |
| 五、利润总额 | -58,260,056.84 | -915,687,526.79 | -134,734,405.13 | -100,286,093.42 |
| 减:所得税费用 | 1,636,173.11 | 7,243,321.98 | 7,359,065.05 | 5,463,564.31 |
| 六、净利润 | -59,896,229.95 | -922,930,848.77 | -142,093,470.18 | -105,749,657.73 |
| (一)按经营持续性分类 | | | | |
| 持续经营净利润 | -59,896,229.95 | -922,930,848.77 | -142,093,470.18 | -105,749,657.73 |
| (二)按所有权归属分类 | | | | |
| 归属于母公司股东的净利润 | -57,922,123.02 | -896,481,425.25 | -136,649,390.2 | -104,928,653.23 |
| 少数股东损益 | -1,974,106.93 | -26,449,423.52 | -5,444,079.98 | -821,004.5 |
| 扣除非经常损益后的净利润 | -19,711,845.09 | -775,247,295.3 | -128,819,126.03 | -93,223,142.24 |
| 七、每股收益 | | | | |
| (一)基本每股收益 | -0.12 | -1.93 | -0.29 | -0.23 |
| (二)稀释每股收益 | -0.12 | -1.93 | -0.29 | -0.23 |
| 九、综合收益总额 | -59,896,229.95 | -922,930,848.77 | -142,093,470.18 | -105,749,657.73 |
| 归属于母公司股东的综合收益总额 | -57,922,123.02 | -896,481,425.25 | -136,649,390.2 | -104,928,653.23 |
| 归属于少数股东的综合收益总额 | -1,974,106.93 | -26,449,423.52 | -5,444,079.98 | -821,004.5 |
| 公告日期 | 2026-04-29 | 2026-04-29 | 2025-10-30 | 2025-08-28 |
| 审计意见(境内) | | 保留意见 | | |