流通市值:19.62亿 | 总市值:41.30亿 | ||
流通股本:1.14亿 | 总股本:2.40亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、营业总收入 | 1,021,044,737.02 | 470,620,418.85 | 849,383,753.78 | 427,616,825.93 |
营业收入 | 1,021,044,737.02 | 470,620,418.85 | 849,383,753.78 | 427,616,825.93 |
利息收入 | 0 | 0 | - | - |
已赚保费 | 0 | 0 | - | - |
手续费及佣金收入 | 0 | 0 | - | - |
二、营业总成本 | 949,945,289.92 | 441,334,472.81 | 779,711,740.36 | 386,692,716.38 |
营业成本 | 873,840,749.55 | 406,681,316.97 | 688,393,062.58 | 340,570,833.96 |
利息支出 | 0 | 0 | - | - |
手续费及佣金支出 | 0 | 0 | - | - |
退保金 | 0 | 0 | - | - |
赔付支出净额 | 0 | 0 | - | - |
提取保险合同准备金净额 | 0 | 0 | - | - |
保单红利支出 | 0 | 0 | - | - |
分保费用 | 0 | 0 | - | - |
税金及附加 | 4,739,223.89 | 2,465,744.87 | 7,688,410.74 | 4,918,495.24 |
销售费用 | 3,045,698.32 | 1,491,343.95 | 2,856,176.72 | 3,379,627.56 |
管理费用 | 36,179,275 | 17,068,802.71 | 53,595,308.04 | 27,605,977.79 |
研发费用 | 24,704,140.45 | 9,711,288.03 | 15,106,622.41 | 3,920,799.66 |
财务费用 | 7,436,202.71 | 3,915,976.28 | 12,072,159.87 | 6,296,982.17 |
其中:利息费用 | 14,348,956.81 | 5,247,069.03 | 14,878,885.59 | 9,387,576.31 |
其中:利息收入 | 2,353,932.7 | 258,616.56 | 4,645,687.46 | 3,443,501.22 |
三、其他经营收益 | ||||
加:公允价值变动收益 | -2,013,963.48 | -1,998,032.73 | 2,560,583.23 | - |
加:投资收益 | 3,443,704.63 | 2,565,117.14 | 3,395,921.63 | 4,916,595.33 |
净敞口套期收益 | 0 | 0 | - | - |
汇兑收益 | 0 | 0 | - | - |
资产处置收益 | 40,020,080.78 | 111,236.15 | 998,688.35 | 1,038,770.64 |
资产减值损失(新) | -1,967,981.26 | -1,154,986.84 | -2,001,360.65 | -381,962.29 |
信用减值损失(新) | -3,289,868.24 | 261,802.13 | -10,735,409.36 | -193,563.23 |
其他收益 | 7,475,046.36 | 3,505,825.6 | 10,965,867.85 | 8,024,063.19 |
四、营业利润 | 114,766,465.89 | 32,576,907.49 | 74,856,304.47 | 54,328,013.19 |
加:营业外收入 | 27,090.04 | 27,090.01 | 27,543,101.79 | 4,056,792.77 |
减:营业外支出 | 20,399.11 | 20,293.66 | 161,035.61 | 32,838.93 |
五、利润总额 | 114,773,156.82 | 32,583,703.84 | 102,238,370.65 | 58,351,967.03 |
减:所得税费用 | 15,281,984.79 | 4,623,170.98 | 15,893,856.44 | 13,192,495.52 |
六、净利润 | 99,491,172.03 | 27,960,532.86 | 86,344,514.21 | 45,159,471.51 |
(一)按经营持续性分类 | ||||
持续经营净利润 | 99,491,172.03 | 27,960,532.86 | 86,344,514.21 | 45,159,471.51 |
终止经营净利润 | 0 | 0 | - | - |
(二)按所有权归属分类 | ||||
归属于母公司股东的净利润 | 58,079,043.48 | 18,253,242.53 | 79,080,125.51 | 45,159,471.51 |
少数股东损益 | 41,412,128.55 | 9,707,290.33 | 7,264,388.7 | - |
扣除非经常损益后的净利润 | 37,387,848.56 | 16,957,723.54 | 41,251,038.1 | 40,989,303.13 |
七、每股收益 | ||||
(一)基本每股收益 | 0.24 | 0.08 | 0.33 | 0.19 |
(二)稀释每股收益 | 0.24 | 0.08 | 0.33 | 0.19 |
八、其他综合收益 | -449,423.49 | -275,204.73 | -362,702.4 | 813,864.42 |
归属于母公司股东的其他综合收益 | -449,423.49 | -191,138.34 | -278,636.01 | 813,864.42 |
九、综合收益总额 | 99,041,748.54 | 27,685,328.13 | 85,981,811.81 | 45,973,335.93 |
归属于母公司股东的综合收益总额 | 57,629,619.99 | 18,062,104.19 | 78,801,489.5 | 45,973,335.93 |
归属于少数股东的综合收益总额 | 41,412,128.55 | 9,623,223.94 | 7,180,322.31 | - |
公告日期 | 2025-08-28 | 2025-04-29 | 2025-04-21 | 2024-10-30 |
审计意见(境内) | 标准无保留意见 |