天元股份
(003003)
| 流通市值：14.80亿 | | | 总市值：22.54亿 |
| 流通股本：1.16亿 | | | 总股本：1.77亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、营业总收入 | 224,205,662.82 | 1,151,467,454.99 | 885,092,210.52 | 617,742,295.81 |
| 营业收入 | 224,205,662.82 | 1,151,467,454.99 | 885,092,210.52 | 617,742,295.81 |
| 二、营业总成本 | 214,525,696.29 | 1,084,856,248.53 | 834,939,367.7 | 583,867,391.5 |
| 营业成本 | 182,568,983.09 | 942,967,380.46 | 725,046,424.61 | 509,574,913.26 |
| 税金及附加 | 2,375,711.05 | 10,242,892.36 | 7,780,586.84 | 5,380,686.07 |
| 销售费用 | 9,594,801.84 | 40,002,647.01 | 28,729,036.25 | 19,447,540.11 |
| 管理费用 | 8,777,700.77 | 36,976,011.55 | 31,080,311.74 | 20,489,535.7 |
| 研发费用 | 10,834,419.92 | 51,952,749.28 | 39,884,036.83 | 27,136,349.05 |
| 财务费用 | 374,079.62 | 2,714,567.87 | 2,418,971.43 | 1,838,367.31 |
| 其中:利息费用 | 294,482.91 | 5,054,727.59 | 3,664,359.68 | 2,970,450.8 |
| 其中:利息收入 | 281,856.29 | 1,591,624.83 | 1,313,195.1 | 963,911.99 |
| 加:公允价值变动收益 | 137,334.01 | 2,319,188.92 | 3,984,832.01 | 4,114,087.39 |
| 加:投资收益 | 2,799,858.61 | 10,660,104.3 | 6,501,674.64 | 3,107,162.38 |
| 资产处置收益 | 0 | 145,888.73 | -16,263.7 | -16,263.7 |
| 资产减值损失(新) | 0 | -10,434,531.16 | -7,459,906.86 | -5,374,900.96 |
| 信用减值损失(新) | 2,170,136.76 | -8,172,137.56 | -3,864,498.37 | -2,134,903.66 |
| 其他收益 | 2,589,335.73 | 9,213,492.76 | 6,393,186.99 | 4,561,443.76 |
| 营业利润平衡项目 | 0 | 0 | 0 | 0 |
| 四、营业利润 | 17,376,631.64 | 70,343,212.45 | 55,691,867.53 | 38,131,529.52 |
| 加:营业外收入 | 37,087.11 | 31,275.72 | 22,281.86 | 0 |
| 减:营业外支出 | 156,713.59 | 3,682,048.09 | 1,297,482.55 | 1,073,174.95 |
| 利润总额平衡项目 | 0 | 0 | 0 | 0 |
| 五、利润总额 | 17,257,005.16 | 66,692,440.08 | 54,416,666.84 | 37,058,354.57 |
| 减:所得税费用 | 2,894,969.97 | 3,175,086.79 | 5,576,676.65 | 4,186,124.7 |
| 六、净利润 | 14,362,035.19 | 63,517,353.29 | 48,839,990.19 | 32,872,229.87 |
| 持续经营净利润 | 14,362,035.19 | 63,517,353.29 | 48,839,990.19 | 32,872,229.87 |
| 终止经营净利润 | 0 | - | 0 | 0 |
| 归属于母公司股东的净利润 | 14,385,867.73 | 63,869,209.92 | 50,459,887.46 | 33,507,527.73 |
| 少数股东损益 | -23,832.54 | -351,856.63 | -1,619,897.27 | -635,297.86 |
| (一)基本每股收益 | 0.08 | 0.36 | 0.29 | 0.19 |
| (二)稀释每股收益 | 0.08 | 0.36 | 0.29 | 0.19 |
| 八、其他综合收益 | 39,593.7 | 55,519.96 | -23,908.69 | -18,050.93 |
| 归属于母公司股东的其他综合收益 | 39,593.7 | 38,736.58 | -23,908.69 | -12,635.65 |
| 九、综合收益总额 | 14,401,628.89 | 63,572,873.25 | 48,816,081.5 | 32,854,178.94 |
| 归属于母公司股东的综合收益总额 | 14,425,461.43 | 63,907,946.5 | 50,435,978.77 | 33,494,892.08 |
| 归属于少数股东的综合收益总额 | -23,832.54 | -335,073.25 | -1,619,897.27 | -640,713.14 |
| 公告日期 | 2025-04-29 | 2025-04-29 | 2024-10-30 | 2024-08-30 |
| 审计意见(境内) | | 标准无保留意见 | | |