流通市值:16.44亿 | 总市值:27.89亿 | ||
流通股本:3.31亿 | 总股本:5.61亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、营业总收入 | 30,795,195.61 | 206,832,394.5 | 154,370,367.79 | 97,791,766.55 |
营业收入 | 30,795,195.61 | 206,832,394.5 | 154,370,367.79 | 97,791,766.55 |
二、营业总成本 | 45,659,079.37 | 243,303,462.73 | 180,201,908.71 | 115,489,124.45 |
营业成本 | 19,207,003.73 | 119,229,052.27 | 88,639,504.51 | 56,702,025.02 |
税金及附加 | 879,646.25 | 5,355,882.39 | 4,168,842.7 | 2,222,358.13 |
销售费用 | 9,021,817.24 | 48,475,384.95 | 35,351,935.97 | 23,007,548.31 |
管理费用 | 8,547,967.15 | 44,667,318.16 | 31,089,778.29 | 19,406,455.12 |
研发费用 | 8,343,082.2 | 36,382,508.54 | 26,503,569.7 | 18,015,210.82 |
财务费用 | -340,437.2 | -10,806,683.58 | -5,551,722.46 | -3,864,472.95 |
其中:利息费用 | 37,648.82 | 117,025.68 | 0 | - |
其中:利息收入 | 403,813.36 | 6,744,694.18 | 5,182,738.45 | 3,493,255.42 |
加:公允价值变动收益 | 276,562.18 | 2,841,302.11 | 508,705.63 | -1,078,322.69 |
加:投资收益 | 3,475,993.68 | 9,619,201.38 | 6,116,112.83 | 4,352,009.96 |
资产处置收益 | - | -1,102,051.71 | -317,547.67 | 371,120.27 |
资产减值损失(新) | - | -12,377,623.16 | 0 | - |
信用减值损失(新) | - | -24,062,021.76 | -14,215,219.96 | -14,215,219.96 |
其他收益 | 790,240.21 | 4,872,402.56 | 3,584,069.23 | 2,784,568.29 |
营业利润平衡项目 | 0 | 0 | 0 | 0 |
四、营业利润 | -10,321,087.69 | -56,679,858.81 | -30,155,420.86 | -25,483,202.03 |
加:营业外收入 | 145,864.04 | 2,061,836.67 | 337,106.51 | 179,486.67 |
减:营业外支出 | 5,396.94 | 3,796,123.92 | 365,418.53 | 156,478.21 |
利润总额平衡项目 | 0 | 0 | 0 | 0 |
五、利润总额 | -10,180,620.59 | -58,414,146.06 | -30,183,732.88 | -25,460,193.57 |
减:所得税费用 | -1,525,084.29 | -5,582,277.94 | -6,977,360.48 | -4,986,431.68 |
六、净利润 | -8,655,536.3 | -52,831,868.12 | -23,206,372.4 | -20,473,761.89 |
持续经营净利润 | -8,655,536.3 | -52,831,868.12 | -23,206,372.4 | -20,473,761.89 |
终止经营净利润 | - | - | 0 | - |
归属于母公司股东的净利润 | -7,960,512.23 | -51,764,077.37 | -21,253,978.42 | -18,765,660.79 |
少数股东损益 | -695,024.07 | -1,067,790.75 | -1,952,393.98 | -1,708,101.1 |
(一)基本每股收益 | -0.01 | -0.09 | -0.04 | -0.03 |
(二)稀释每股收益 | -0.01 | -0.09 | -0.04 | -0.03 |
八、其他综合收益 | -21,450.93 | 126,062.82 | 250,512.62 | 323,460.64 |
归属于母公司股东的其他综合收益 | -21,450.93 | 126,062.82 | 250,512.62 | 323,460.64 |
九、综合收益总额 | -8,676,987.23 | -52,705,805.3 | -22,955,859.78 | -20,150,301.25 |
归属于母公司股东的综合收益总额 | -7,981,963.16 | -51,638,014.55 | -21,003,465.8 | -18,442,200.15 |
归属于少数股东的综合收益总额 | -695,024.07 | -1,067,790.75 | -1,952,393.98 | -1,708,101.1 |
公告日期 | 2025-04-24 | 2025-04-24 | 2024-10-29 | 2024-08-28 |
审计意见(境内) | 标准无保留意见 |