华智数媒
(300426)
| 流通市值:33.04亿 | | | 总市值:37.20亿 |
| 流通股本:4.00亿 | | | 总股本:4.50亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、营业总收入 | 110,107,078.12 | 44,417,107.44 | 35,516,845.49 | 191,352,844.09 |
| 营业收入 | 110,107,078.12 | 44,417,107.44 | 35,516,845.49 | 191,352,844.09 |
| 二、营业总成本 | 428,387,876.48 | 86,069,674.35 | 54,392,978.35 | 220,065,485.68 |
| 营业成本 | 352,575,895.18 | 34,119,720.66 | 27,430,667.32 | 109,042,925.04 |
| 税金及附加 | 331,062.89 | 277,394.85 | 148,039.98 | 881,140.96 |
| 销售费用 | 5,395,282.05 | 3,299,083.19 | 1,578,242.95 | 10,949,931.37 |
| 管理费用 | 26,719,346.63 | 18,038,915.77 | 9,035,920.98 | 39,139,924.32 |
| 财务费用 | 43,366,289.73 | 30,334,559.88 | 16,200,107.12 | 60,051,563.99 |
| 其中:利息费用 | 42,080,003.32 | 29,273,189.43 | 15,141,927.62 | 63,447,536.46 |
| 其中:利息收入 | 199,605.31 | 174,896.42 | 88,681.28 | 2,424,346.27 |
| 三、其他经营收益 | | | | |
| 加:投资收益 | -78,958.47 | -78,958.47 | - | -303,250.02 |
| 资产减值损失(新) | -2,830,188.6 | -2,830,188.6 | - | -2,668,696.33 |
| 信用减值损失(新) | -42,656,543.94 | -25,323,384.36 | -1,067,824.56 | -2,776,390.98 |
| 其他收益 | 56,350.6 | 56,321.72 | 1,687.15 | 1,610,400.72 |
| 四、营业利润 | -363,790,138.77 | -69,828,776.62 | -19,942,270.27 | -32,850,578.2 |
| 加:营业外收入 | - | - | - | 32,334.61 |
| 减:营业外支出 | 2,881,414.2 | 408,386.87 | -48,248.2 | 516,374.81 |
| 五、利润总额 | -366,671,552.97 | -70,237,163.49 | -19,894,022.07 | -33,334,618.4 |
| 减:所得税费用 | 59,829.64 | 91,834 | 29,206.91 | 129,748.06 |
| 六、净利润 | -366,731,382.61 | -70,328,997.49 | -19,923,228.98 | -33,464,366.46 |
| (一)按经营持续性分类 | | | | |
| 持续经营净利润 | -366,731,382.61 | -70,328,997.49 | -19,923,228.98 | -33,464,366.46 |
| (二)按所有权归属分类 | | | | |
| 归属于母公司股东的净利润 | -365,563,016.59 | -70,145,205.96 | -21,740,637.63 | -27,831,387.01 |
| 少数股东损益 | -1,168,366.02 | -183,791.53 | 1,817,408.65 | -5,632,979.45 |
| 扣除非经常损益后的净利润 | -364,679,730.71 | -70,518,106.08 | -21,790,003.41 | -28,759,781.76 |
| 七、每股收益 | | | | |
| (一)基本每股收益 | -0.83 | -0.16 | -0.05 | -0.07 |
| (二)稀释每股收益 | -0.83 | -0.16 | -0.05 | -0.07 |
| 八、其他综合收益 | -1,303,448.95 | -839,609.15 | -199,292.01 | -891,211.9 |
| 归属于母公司股东的其他综合收益 | -1,342,165.11 | -1,135,929.26 | -495,612.12 | -835,471.44 |
| 九、综合收益总额 | -368,034,831.56 | -71,168,606.64 | -20,122,520.99 | -34,355,578.36 |
| 归属于母公司股东的综合收益总额 | -366,905,181.7 | -71,281,135.22 | -22,236,249.75 | -28,666,858.45 |
| 归属于少数股东的综合收益总额 | -1,129,649.86 | 112,528.58 | 2,113,728.76 | -5,688,719.91 |
| 公告日期 | 2025-10-29 | 2025-08-29 | 2025-04-29 | 2025-03-31 |
| 审计意见(境内) | | | | 标准无保留意见 |