流通市值:24.54亿 | 总市值:24.61亿 | ||
流通股本:1.80亿 | 总股本:1.80亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、营业总收入 | 192,639,738.59 | 111,788,686.77 | 683,090,155.54 | 428,843,553.73 |
营业收入 | 192,639,738.59 | 111,788,686.77 | 683,090,155.54 | 428,843,553.73 |
利息收入 | - | - | - | 0 |
已赚保费 | - | - | - | 0 |
手续费及佣金收入 | - | - | - | 0 |
二、营业总成本 | 193,230,672.98 | 115,216,018.23 | 695,432,820.01 | 434,990,614.42 |
营业成本 | 114,719,453.61 | 76,136,309.37 | 541,022,249.9 | 336,134,989.82 |
利息支出 | - | - | - | 0 |
手续费及佣金支出 | - | - | - | 0 |
退保金 | - | - | - | 0 |
赔付支出净额 | - | - | - | 0 |
提取保险合同准备金净额 | - | - | - | 0 |
保单红利支出 | - | - | - | 0 |
分保费用 | - | - | - | 0 |
税金及附加 | 1,307,703.87 | 669,619.68 | 3,267,898.01 | 1,903,109.72 |
销售费用 | 35,092,214.74 | 17,310,805.54 | 91,047,673.43 | 58,338,869.4 |
管理费用 | 38,540,276.6 | 19,298,817.5 | 50,690,978.73 | 31,443,263.89 |
研发费用 | 2,151,078.93 | 1,307,295.16 | 5,517,452.78 | 3,889,606.65 |
财务费用 | 1,419,945.23 | 493,170.98 | 3,886,567.16 | 3,280,774.94 |
其中:利息费用 | 1,082,519.95 | 519,658.03 | 4,632,774.2 | 3,951,499.26 |
其中:利息收入 | 91,399.75 | 35,165.08 | 770,431.54 | 689,718.09 |
三、其他经营收益 | ||||
加:公允价值变动收益 | - | - | 49,369.87 | 0 |
加:投资收益 | -875,499.31 | -565,211.2 | -3,846,638.47 | -6,862,064.26 |
净敞口套期收益 | - | - | - | 0 |
汇兑收益 | - | - | - | 0 |
资产处置收益 | 570,244.79 | - | -2,519.26 | -2,519.26 |
资产减值损失(新) | - | - | -4,210,341.64 | 0 |
信用减值损失(新) | -679,963.02 | 2,586,748.31 | -10,998,639.04 | -6,137,960.98 |
其他收益 | 605,722.14 | 438,192.55 | 1,447,318.91 | 1,192,816.86 |
四、营业利润 | -970,429.79 | -967,601.8 | -29,904,114.1 | -17,956,788.33 |
加:营业外收入 | 39,034.87 | 38,096.99 | 20,584.27 | 20,574.16 |
减:营业外支出 | 7,368.36 | 0 | 978,431.5 | 1,119,366.52 |
五、利润总额 | -938,763.28 | -929,504.81 | -30,861,961.33 | -19,055,580.69 |
减:所得税费用 | 7,965,665.1 | 3,115,672.15 | 5,176,716.8 | 4,311,869.5 |
六、净利润 | -8,904,428.38 | -4,045,176.96 | -36,038,678.13 | -23,367,450.19 |
(一)按经营持续性分类 | ||||
持续经营净利润 | -8,904,428.38 | -4,045,176.96 | -36,038,678.13 | -23,367,450.19 |
终止经营净利润 | - | - | - | 0 |
(二)按所有权归属分类 | ||||
归属于母公司股东的净利润 | -8,868,223.47 | -4,029,449.83 | -35,091,781.77 | -22,436,452.26 |
少数股东损益 | -36,204.91 | -15,727.13 | -946,896.36 | -930,997.93 |
扣除非经常损益后的净利润 | -10,290,829.68 | -4,654,003.12 | -33,607,069.26 | -22,187,753.07 |
七、每股收益 | ||||
(一)基本每股收益 | -0.05 | -0.02 | -0.2 | -0.13 |
(二)稀释每股收益 | -0.05 | -0.02 | -0.2 | -0.13 |
八、其他综合收益 | -61,624.81 | -22,781.29 | -16,783,588.68 | -169,742.45 |
归属于母公司股东的其他综合收益 | -61,624.81 | -22,781.29 | -16,783,588.68 | -169,742.45 |
九、综合收益总额 | -8,966,053.19 | -4,067,958.25 | -52,822,266.81 | -23,537,192.64 |
归属于母公司股东的综合收益总额 | -8,929,848.28 | -4,052,231.12 | -51,875,370.45 | -22,606,194.71 |
归属于少数股东的综合收益总额 | -36,204.91 | -15,727.13 | -946,896.36 | -930,997.93 |
公告日期 | 2025-08-27 | 2025-04-25 | 2025-04-18 | 2024-10-28 |
审计意见(境内) | 标准无保留意见 |