科力装备
(301552)
| 流通市值:9.49亿 | | | 总市值:37.94亿 |
| 流通股本:3094.00万 | | | 总股本:1.24亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、营业总收入 | 141,289,159.83 | 677,168,475.44 | 499,685,945.74 | 318,162,832.05 |
| 营业收入 | 141,289,159.83 | 677,168,475.44 | 499,685,945.74 | 318,162,832.05 |
| 二、营业总成本 | 114,056,639.21 | 502,484,398.27 | 358,719,869.65 | 222,870,089.29 |
| 营业成本 | 91,397,378.64 | 433,447,675.27 | 314,442,840.29 | 198,901,667.71 |
| 税金及附加 | 1,223,712.07 | 5,517,371.57 | 3,836,440.96 | 2,659,606.09 |
| 销售费用 | 1,754,428.01 | 7,068,258.37 | 4,549,099.3 | 2,569,263.77 |
| 管理费用 | 8,181,650.77 | 30,077,748.69 | 18,896,014.58 | 11,641,615.48 |
| 研发费用 | 8,874,114.31 | 36,324,106.98 | 26,083,984.27 | 16,460,531.03 |
| 财务费用 | 2,625,355.41 | -9,950,762.61 | -9,088,509.75 | -9,362,594.79 |
| 其中:利息费用 | 155,828.51 | 182,019.41 | - | - |
| 其中:利息收入 | 3,112,875.84 | 12,922,678.46 | - | - |
| 三、其他经营收益 | | | | |
| 加:公允价值变动收益 | 850,844.2 | -1,218,982.76 | 2,399,116.33 | 1,745,285.25 |
| 加:投资收益 | 2,379,306.03 | 14,307,094.09 | 4,199,609.62 | 1,507,250.11 |
| 资产处置收益 | - | -93,866.75 | -160,478.92 | -160,478.92 |
| 资产减值损失(新) | -226,521.95 | -627,476.76 | -111,412.47 | 594,119.54 |
| 信用减值损失(新) | 2,533,747.16 | -1,382,880.59 | -1,076,331.5 | -784,250.14 |
| 其他收益 | 579,786.47 | 2,981,539.34 | 2,016,151.64 | 626,236.95 |
| 四、营业利润 | 33,349,682.53 | 188,649,503.74 | 148,232,730.79 | 98,820,905.55 |
| 加:营业外收入 | 122,094.08 | 74,405.43 | 57,159.37 | 57,157.5 |
| 减:营业外支出 | 781,172.16 | 1,152,384.3 | 909,924.04 | 297,113.07 |
| 五、利润总额 | 32,690,604.45 | 187,571,524.87 | 147,379,966.12 | 98,580,949.98 |
| 减:所得税费用 | 4,917,319.06 | 25,497,427.57 | 19,508,638.03 | 13,093,295.1 |
| 六、净利润 | 27,773,285.39 | 162,074,097.3 | 127,871,328.09 | 85,487,654.88 |
| (一)按经营持续性分类 | | | | |
| 持续经营净利润 | 27,773,285.39 | 162,074,097.3 | 127,871,328.09 | 85,487,654.88 |
| (二)按所有权归属分类 | | | | |
| 归属于母公司股东的净利润 | 25,228,580.73 | 155,231,496.08 | 122,539,652.34 | 82,782,349.61 |
| 少数股东损益 | 2,544,704.66 | 6,842,601.22 | 5,331,675.75 | 2,705,305.27 |
| 扣除非经常损益后的净利润 | 22,469,391.99 | 143,312,179.47 | 115,949,591.47 | 79,401,811.78 |
| 七、每股收益 | | | | |
| (一)基本每股收益 | 0.27 | 1.63 | 1.29 | 0.87 |
| (二)稀释每股收益 | 0.27 | 1.63 | 1.29 | 0.87 |
| 八、其他综合收益 | -352,622.62 | -672,691.33 | -298,658.09 | -98,138.52 |
| 归属于母公司股东的其他综合收益 | -180,013.73 | -343,092.3 | -152,315.63 | -50,050.65 |
| 九、综合收益总额 | 27,420,662.77 | 161,401,405.97 | 127,572,670 | 85,389,516.36 |
| 归属于母公司股东的综合收益总额 | 25,048,567 | 154,888,403.78 | 122,387,336.71 | 82,732,298.96 |
| 归属于少数股东的综合收益总额 | 2,372,095.77 | 6,513,002.19 | 5,185,333.29 | 2,657,217.4 |
| 公告日期 | 2026-04-24 | 2026-04-04 | 2025-10-28 | 2025-08-16 |
| 审计意见(境内) | | 标准无保留意见 | | |