流通市值:414.03亿 | 总市值:618.12亿 | ||
流通股本:123.96亿 | 总股本:185.07亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、营业总收入 | 30,206,052,000 | 123,473,629,000 | 90,985,720,000 | 58,309,841,000 |
营业收入 | 30,206,052,000 | 123,473,629,000 | 90,985,720,000 | 58,309,841,000 |
二、营业总成本 | 27,122,200,000 | 116,188,899,000 | 84,314,076,000 | 53,594,347,000 |
营业成本 | 25,138,057,000 | 105,116,203,000 | 77,658,095,000 | 49,309,973,000 |
税金及附加 | 344,765,000 | 1,331,746,000 | 970,169,000 | 635,237,000 |
销售费用 | 26,735,000 | 138,629,000 | 87,891,000 | 47,571,000 |
管理费用 | 462,923,000 | 4,325,683,000 | 1,570,399,000 | 978,298,000 |
研发费用 | 972,000 | 24,898,000 | 5,902,000 | 2,505,000 |
财务费用 | 1,148,748,000 | 5,251,740,000 | 4,021,620,000 | 2,620,763,000 |
其中:利息费用 | 1,141,887,000 | 5,651,855,000 | 4,038,478,000 | 2,636,796,000 |
其中:利息收入 | 7,076,000 | 52,652,000 | 39,299,000 | 28,017,000 |
加:公允价值变动收益 | - | 41,328,000 | -22,469,000 | -22,469,000 |
加:投资收益 | 105,079,000 | 2,816,199,000 | 2,060,710,000 | 1,350,413,000 |
资产处置收益 | -4,000 | 14,592,000 | -145,000 | 684,000 |
资产减值损失(新) | - | -1,237,179,000 | -960,889,000 | -960,889,000 |
信用减值损失(新) | - | -437,739,000 | -3,865,000 | -3,886,000 |
其他收益 | 53,775,000 | 486,888,000 | 346,006,000 | 301,286,000 |
营业利润平衡项目 | 0 | 0 | 0 | 0 |
四、营业利润 | 3,242,702,000 | 8,968,819,000 | 8,090,992,000 | 5,380,633,000 |
加:营业外收入 | 11,405,000 | 254,985,000 | 104,960,000 | 51,730,000 |
减:营业外支出 | 1,761,000 | 601,324,000 | 114,577,000 | 81,465,000 |
利润总额平衡项目 | 0 | 0 | 0 | 0 |
五、利润总额 | 3,252,346,000 | 8,622,480,000 | 8,081,375,000 | 5,350,898,000 |
减:所得税费用 | 507,729,000 | 1,764,594,000 | 1,646,780,000 | 1,063,543,000 |
六、净利润 | 2,744,617,000 | 6,857,886,000 | 6,434,595,000 | 4,287,355,000 |
持续经营净利润 | 2,744,617,000 | 6,857,886,000 | 6,434,595,000 | 4,287,355,000 |
归属于母公司股东的净利润 | 2,238,433,000 | 4,506,183,000 | 4,429,393,000 | 3,108,139,000 |
少数股东损益 | 506,184,000 | 2,351,703,000 | 2,005,202,000 | 1,179,216,000 |
(一)基本每股收益 | 0.1 | 0.16 | 0.18 | 0.12 |
(二)稀释每股收益 | 0.1 | 0.16 | 0.18 | 0.12 |
八、其他综合收益 | -611,000 | -29,823,000 | -49,804,000 | -45,505,000 |
归属于母公司股东的其他综合收益 | -611,000 | -30,483,000 | -50,818,000 | -45,686,000 |
九、综合收益总额 | 2,744,006,000 | 6,828,063,000 | 6,384,791,000 | 4,241,850,000 |
归属于母公司股东的综合收益总额 | 2,237,822,000 | 4,475,700,000 | 4,378,575,000 | 3,062,453,000 |
归属于少数股东的综合收益总额 | 506,184,000 | 2,352,363,000 | 2,006,216,000 | 1,179,397,000 |
公告日期 | 2025-04-29 | 2025-03-26 | 2024-10-30 | 2024-08-23 |
审计意见(境内) | 标准无保留意见 |