流通市值:34.01亿 | 总市值:51.24亿 | ||
流通股本:3.78亿 | 总股本:5.70亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、营业总收入 | 61,101,125.72 | 201,562,432.59 | 138,951,629.03 | 80,493,424.46 |
营业收入 | 61,101,125.72 | 201,562,432.59 | 138,951,629.03 | 80,493,424.46 |
二、营业总成本 | 152,883,339.26 | 609,000,649.86 | 422,331,119.09 | 275,421,295.92 |
营业成本 | 12,910,056.67 | 49,301,700.81 | 28,572,333.59 | 17,263,916.71 |
税金及附加 | 380,047.49 | 1,278,383.16 | 889,515.47 | 515,579.21 |
销售费用 | 61,368,025.34 | 185,492,997.71 | 131,694,373.01 | 77,758,820.42 |
管理费用 | 21,100,052.43 | 77,256,318.82 | 57,774,514.76 | 40,628,225.31 |
研发费用 | 55,061,232.76 | 311,915,236.53 | 219,040,308.86 | 154,000,046.06 |
财务费用 | 2,063,924.57 | -16,243,987.17 | -15,639,926.6 | -14,745,291.79 |
其中:利息费用 | 2,264,677.22 | 6,754,468.09 | 5,031,291.88 | 3,423,186.14 |
其中:利息收入 | 766,153.06 | 23,917,227.2 | 23,222,009.91 | 19,115,544.36 |
加:公允价值变动收益 | 1,094,239.72 | 9,722,711.24 | 7,618,197.54 | 4,949,183.84 |
加:投资收益 | 5,394,673.34 | 14,732,400.95 | 10,197,494.81 | 8,153,122.26 |
资产处置收益 | 205.5 | 45,298.45 | 45,298.45 | 45,298.45 |
资产减值损失(新) | 581.14 | -1,013,748.59 | -914,953.96 | -914,372.82 |
信用减值损失(新) | -1,041,572.56 | -4,511,928.44 | -3,441,432.62 | -2,431,292.99 |
其他收益 | 614,608.56 | 4,657,540.07 | 1,214,903.92 | 695,345.46 |
营业利润平衡项目 | 0 | 0 | 0 | 0 |
四、营业利润 | -85,719,477.84 | -383,805,943.59 | -268,659,981.92 | -184,430,587.26 |
加:营业外收入 | - | 800 | 800 | 800 |
减:营业外支出 | 671,764.89 | 2,990,683.29 | 2,898,340.4 | 272,304.18 |
利润总额平衡项目 | 0 | 0 | 0 | 0 |
五、利润总额 | -86,391,242.73 | -386,795,826.88 | -271,557,522.32 | -184,702,091.44 |
减:所得税费用 | -49,563.51 | -795,767.21 | -215,451.38 | -376,186.75 |
六、净利润 | -86,341,679.22 | -386,000,059.67 | -271,342,070.94 | -184,325,904.69 |
持续经营净利润 | -86,341,679.22 | -386,000,059.67 | -271,342,070.94 | -184,325,904.69 |
归属于母公司股东的净利润 | -83,530,738.28 | -384,063,418.64 | -270,840,063.46 | -183,989,894.73 |
少数股东损益 | -2,810,940.94 | -1,936,641.03 | -502,007.48 | -336,009.96 |
(一)基本每股收益 | -0.15 | -0.68 | -0.48 | -0.32 |
(二)稀释每股收益 | -0.14 | -0.65 | -0.46 | -0.31 |
八、其他综合收益 | -52,203.72 | -5,208,757.06 | -2,291,721.15 | -3,994,091.88 |
归属于母公司股东的其他综合收益 | -50,180.14 | -5,162,799.98 | -2,230,279.48 | -3,954,135.23 |
九、综合收益总额 | -86,393,882.94 | -391,208,816.73 | -273,633,792.09 | -188,319,996.57 |
归属于母公司股东的综合收益总额 | -83,580,918.42 | -389,226,218.62 | -273,070,342.94 | -187,944,029.96 |
归属于少数股东的综合收益总额 | -2,812,964.52 | -1,982,598.11 | -563,449.15 | -375,966.61 |
公告日期 | 2025-04-30 | 2025-04-19 | 2024-10-30 | 2024-08-29 |
审计意见(境内) | 标准无保留意见 |