流通市值:12.41亿 | 总市值:14.21亿 | ||
流通股本:2.68亿 | 总股本:3.06亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、营业总收入 | 112,110,884.6 | 469,267,450.27 | 360,040,271.27 | 246,031,892.48 |
营业收入 | 112,110,884.6 | 469,267,450.27 | 360,040,271.27 | 246,031,892.48 |
二、营业总成本 | 108,804,187.85 | 483,589,740.35 | 364,629,975.89 | 243,548,993.52 |
营业成本 | 94,344,562.67 | 417,627,044.27 | 316,541,633.28 | 211,871,688.2 |
税金及附加 | 697,445.47 | 3,392,313.79 | 2,304,883.65 | 1,694,766.97 |
销售费用 | 696,149.77 | 4,947,374.83 | 3,495,474.29 | 1,929,364.37 |
管理费用 | 11,057,232.63 | 49,896,112.2 | 36,714,521.05 | 24,942,052.22 |
研发费用 | 1,249,840.02 | 5,260,445.87 | 3,791,366.14 | 1,993,376.62 |
财务费用 | 758,957.29 | 2,466,449.39 | 1,782,097.48 | 1,117,745.14 |
其中:利息费用 | 833,916.3 | 3,271,838.86 | 2,485,995.66 | 1,669,905.54 |
其中:利息收入 | 107,478.2 | 938,397.24 | 802,912.5 | 616,750.36 |
加:公允价值变动收益 | - | -10,704,723.75 | -7,174,215.9 | -7,131,581.55 |
加:投资收益 | 582,821.95 | 1,268,479.23 | 440,587.48 | 144,675.48 |
资产处置收益 | -2,933,563.48 | -2,367,125.92 | -1,704,672.18 | -742,352.19 |
资产减值损失(新) | -33,766.83 | -2,568,582.15 | -35,655.05 | -127,546.05 |
信用减值损失(新) | -8,648,307.96 | -28,283,151.41 | -26,198,328.33 | -15,525,923.75 |
其他收益 | 1,141,642.54 | 3,416,523.99 | 2,390,067.94 | 1,627,011.78 |
营业利润平衡项目 | 0 | 0 | 0 | 0 |
四、营业利润 | -6,584,477.03 | -53,560,870.09 | -36,871,920.66 | -19,272,817.32 |
加:营业外收入 | 22,719.29 | 2,377.62 | 477.62 | 185.6 |
减:营业外支出 | 862,492.3 | 3,751,491.26 | 2,222,057.44 | 951,111.9 |
利润总额平衡项目 | 0 | 0 | 0 | 0 |
五、利润总额 | -7,424,250.04 | -57,309,983.73 | -39,093,500.48 | -20,223,743.62 |
减:所得税费用 | 1,017,776.6 | -611,249.7 | -23,813.44 | 997,728.77 |
六、净利润 | -8,442,026.64 | -56,698,734.03 | -39,069,687.04 | -21,221,472.39 |
持续经营净利润 | -8,442,026.64 | -56,698,734.03 | -39,069,687.04 | -21,221,472.39 |
归属于母公司股东的净利润 | -8,725,121.84 | -53,433,885.96 | -36,076,610.1 | -18,245,073.29 |
少数股东损益 | 283,095.2 | -3,264,848.07 | -2,993,076.94 | -2,976,399.1 |
(一)基本每股收益 | -0.03 | -0.18 | -0.12 | -0.06 |
(二)稀释每股收益 | -0.03 | -0.18 | -0.12 | -0.06 |
九、综合收益总额 | -8,442,026.64 | -56,698,734.03 | -39,069,687.04 | -21,221,472.39 |
归属于母公司股东的综合收益总额 | -8,725,121.84 | -53,433,885.96 | -36,076,610.1 | -18,245,073.29 |
归属于少数股东的综合收益总额 | 283,095.2 | -3,264,848.07 | -2,993,076.94 | -2,976,399.1 |
公告日期 | 2025-04-25 | 2025-04-25 | 2024-10-30 | 2024-08-23 |
审计意见(境内) | 标准无保留意见 |