| 流通市值:0.00万 | 总市值:0.00万 | ||
| 流通股本:5.09亿 | 总股本:5.09亿 |
截至2025年年度实现净利润-0.07亿元,每股收益-0.01元。
截至2025年年度最新股东权益-4397.92万元,未分配利润-64646.56万元。
截至2025年年度最新总资产3245.52万元,负债7643.44万元。
| 利润表 | ||||
| 报告期 | 2025-12-31 | 2025-06-30 | 2024-12-31 | 2024-06-30 |
| 营业总收入 | 1,577,122.01 | 693,131.01 | 1,868,182.3 | 976,810.25 |
| 营业总成本 | 9,211,211.1 | 5,038,366.55 | 10,897,826.28 | 5,567,717.86 |
| 其他经营收益 | ||||
| 营业利润 | -7,014,236.09 | -3,889,256.99 | -8,650,063.94 | -4,589,706.46 |
| 利润总额 | -6,903,358.09 | -3,900,594.99 | -8,715,793.94 | -4,603,506.46 |
| 净利润 | -6,903,358.09 | -3,900,594.99 | -8,715,793.94 | -4,603,506.46 |
| 每股收益 | ||||
| 其他综合收益 | - | - | - | - |
| 综合收益总额 | -6,903,358.09 | -3,900,594.99 | -8,715,793.94 | -4,603,506.46 |
| 资产负债表 | ||||
| 报告期 | 2025-12-31 | 2025-06-30 | 2024-12-31 | 2024-06-30 |
| 流动资产: | ||||
| 流动资产合计 | 16,981,479.07 | 17,577,372.6 | 19,821,282.19 | 23,835,695.17 |
| 非流动资产: | ||||
| 非流动资产合计 | 15,473,720.76 | 17,652,294.03 | 19,911,386.93 | 21,994,487.57 |
| 资产总计 | 32,455,199.83 | 35,229,666.63 | 39,732,669.12 | 45,830,182.74 |
| 流动负债: | ||||
| 流动负债合计 | 76,234,445.36 | 76,006,149.06 | 76,608,556.56 | 78,593,782.7 |
| 非流动负债: | ||||
| 非流动负债合计 | 200,000 | 200,000 | 200,000 | 200,000 |
| 负债合计 | 76,434,445.36 | 76,206,149.06 | 76,808,556.56 | 78,793,782.7 |
| 所有者权益(或股东权益): | ||||
| 归属于母公司股东权益合计 | -45,357,213.27 | -42,354,406.96 | -38,453,746.58 | -34,339,769.34 |
| 股东权益合计 | -43,979,245.53 | -40,976,482.43 | -37,075,887.44 | -32,963,599.96 |
| 负债和股东权益合计 | 32,455,199.83 | 35,229,666.63 | 39,732,669.12 | 45,830,182.74 |
| 现金流量表 | ||||
| 报告期 | 2025-12-31 | 2025-06-30 | 2024-12-31 | 2024-06-30 |
| 经营活动产生的现金流量: | ||||
| 经营活动现金流入小计 | 1,602,563.72 | 602,999.69 | 2,632,265.33 | 1,306,936.97 |
| 经营活动现金流出小计 | 4,859,103.61 | 3,285,111.61 | 7,033,263.62 | 3,748,233.05 |
| 经营活动产生的现金流量净额 | -3,256,539.89 | -2,682,111.92 | -4,400,998.29 | -2,441,296.08 |
| 投资活动产生的现金流量: | ||||
| 投资活动现金流入小计 | 133,198.4 | 386,682.4 | 0 | - |
| 投资活动现金流出小计 | 13,248 | 3,400 | 13,480 | 13,480 |
| 投资活动产生的现金流量净额 | 119,950.4 | 383,282.4 | -13,480 | -13,480 |
| 筹资活动产生的现金流量: | ||||
| 筹资活动现金流入小计 | - | - | - | - |
| 筹资活动现金流出小计 | - | - | - | - |
| 筹资活动产生的现金流量净额 | 0 | - | 0 | - |
| 汇率变动对现金及现金等价物的影响 | - | - | - | - |
| 现金及现金等价物净增加额 | -3,136,589.49 | -2,298,829.52 | -4,414,478.29 | -2,454,776.08 |
| 期末现金及现金等价物余额 | 13,647,149.21 | 14,484,909.18 | 16,783,738.7 | 18,743,440.91 |
| 补充资料: | ||||
| 现金及现金等价物的净增加额 | -3,136,589.49 | -2,298,829.52 | -4,414,478.29 | -2,454,776.08 |