艾华集团
(603989)
| 流通市值:124.22亿 | | | 总市值:124.22亿 |
| 流通股本:3.99亿 | | | 总股本:3.99亿 |
| 利润表 |
| 报告期 | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 |
| 营业总收入 | 2,270,119,484.2 | 988,746,446.25 | 3,971,531,448.5 | 2,943,688,218.83 |
| 营业总成本 | 2,094,241,855.56 | 922,110,118.61 | 3,683,044,290.02 | 2,715,967,297.75 |
| 其他经营收益 | | | | |
| 营业利润 | 188,643,557.56 | 79,917,055.65 | 301,767,238.73 | 260,651,716.68 |
| 利润总额 | 187,633,481.7 | 80,117,533.5 | 293,629,997.67 | 256,401,575.09 |
| 净利润 | 169,727,503.24 | 68,822,399.97 | 263,946,363.06 | 220,208,681.08 |
| 每股收益 | | | | |
| 其他综合收益 | -88,370.1 | -30,871.82 | 46,561.39 | - |
| 综合收益总额 | 169,639,133.14 | 68,791,528.15 | 263,992,924.45 | 220,208,681.08 |
| 资产负债表 |
| 报告期 | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 |
| 流动资产: | | | | |
| 流动资产合计 | 4,390,778,595.79 | 4,293,657,778.94 | 4,109,629,907.75 | 4,005,989,453.87 |
| 非流动资产: | | | | |
| 非流动资产合计 | 1,886,235,088.85 | 1,887,149,709.29 | 1,906,188,536.99 | 1,852,009,867.28 |
| 资产总计 | 6,277,013,684.64 | 6,180,807,488.23 | 6,015,818,444.74 | 5,857,999,321.15 |
| 流动负债: | | | | |
| 流动负债合计 | 2,187,184,972.08 | 2,117,202,807.31 | 2,022,223,426.94 | 1,813,922,038.89 |
| 非流动负债: | | | | |
| 非流动负债合计 | 117,127,121.34 | 111,493,472.69 | 107,275,337.72 | 197,182,553.08 |
| 负债合计 | 2,304,312,093.42 | 2,228,696,280 | 2,129,498,764.66 | 2,011,104,591.97 |
| 所有者权益(或股东权益): | | | | |
| 归属于母公司股东权益合计 | 3,972,701,591.22 | 3,952,111,208.23 | 3,883,114,158.43 | 3,843,698,495.88 |
| 股东权益合计 | 3,972,701,591.22 | 3,952,111,208.23 | 3,886,319,680.08 | 3,846,894,729.18 |
| 负债和股东权益合计 | 6,277,013,684.64 | 6,180,807,488.23 | 6,015,818,444.74 | 5,857,999,321.15 |
| 现金流量表 |
| 报告期 | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 |
| 经营活动产生的现金流量: | | | | |
| 经营活动现金流入小计 | 1,176,577,368.17 | 589,648,137.07 | 2,183,362,718.89 | 1,655,945,880.22 |
| 经营活动现金流出小计 | 1,139,669,216.66 | 584,035,083.19 | 2,208,356,734.76 | 1,752,186,763.38 |
| 经营活动产生的现金流量净额 | 36,908,151.51 | 5,613,053.88 | -24,994,015.87 | -96,240,883.16 |
| 投资活动产生的现金流量: | | | | |
| 投资活动现金流入小计 | 343,663,720.48 | 6,030,734.59 | 971,857,037.1 | 739,447,822.81 |
| 投资活动现金流出小计 | 201,163,337.85 | 12,584,137.43 | 910,213,870.48 | 713,484,469.93 |
| 投资活动产生的现金流量净额 | 142,500,382.63 | -6,553,402.84 | 61,643,166.62 | 25,963,352.88 |
| 筹资活动产生的现金流量: | | | | |
| 筹资活动现金流入小计 | 330,000,000 | 130,000,000 | 568,000,000 | 378,000,000 |
| 筹资活动现金流出小计 | 404,658,356.4 | 116,530,404.27 | 636,333,123.31 | 402,756,182.01 |
| 筹资活动产生的现金流量净额 | -74,658,356.4 | 13,469,595.73 | -68,333,123.31 | -24,756,182.01 |
| 汇率变动对现金及现金等价物的影响 | -9,007,242.43 | -6,834,846.11 | -2,579,492.17 | -3,068,501.55 |
| 现金及现金等价物净增加额 | 95,742,935.31 | 5,694,400.66 | -34,263,464.74 | -98,102,213.84 |
| 期末现金及现金等价物余额 | 416,840,163.67 | 326,791,629.02 | 321,097,228.36 | 254,118,733.6 |
| 补充资料: | | | | |
| 现金及现金等价物的净增加额 | 95,742,935.31 | - | -34,263,464.74 | - |
最新报告期:2026-08-31| 研究机构 | 分析师 | 预测每股收益(元) | 更新日 |
| 2026年 | 2027年 | 2028年 |
| 财信证券 | 汪颜雯 | 0.83 | 1.01 | 1.13 | 2026-08-31 |
| 申万宏源 | 杨海晏 | 0.88 | 1.08 | 1.19 | 2026-06-29 |