流通市值:78.71亿 | 总市值:118.71亿 | ||
流通股本:15.97亿 | 总股本:24.08亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 3,059,432,321.45 | 4,115,767,247.73 | 4,002,128,188.62 | 5,514,370,579.43 |
应收票据及应收账款 | 1,487,940,771.3 | 1,628,598,242.86 | 2,108,819,678.05 | 2,158,949,077.34 |
其中:应收票据 | 116,414,135.54 | 169,675,176.16 | 463,833,166.71 | 301,987,637.11 |
应收账款 | 1,371,526,635.76 | 1,458,923,066.7 | 1,644,986,511.34 | 1,856,961,440.23 |
应收款项融资 | 78,305,603.91 | 63,943,324.53 | 104,820,587.75 | 203,279,738.3 |
预付款项 | 117,586,336.54 | 124,748,412.59 | 173,344,673.53 | 139,219,299 |
其他应收款合计 | 1,048,230,212.7 | 989,245,120.86 | 900,361,063.75 | 829,528,634.29 |
其中:应收利息 | - | - | 10,026,045.96 | 7,770,148.68 |
应收股利 | 8,618,395.7 | - | - | 14,705,644.62 |
存货 | 2,890,980,736.99 | 2,694,648,186.93 | 3,025,234,884.64 | 3,404,537,028.08 |
合同资产 | 5,932,442.8 | 2,630,508.6 | 2,810,947.83 | 2,712,594.37 |
其他流动资产 | 2,199,681,258.13 | 2,168,400,012.47 | 2,386,021,501.78 | 2,361,815,002.6 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 12,131,701,689.13 | 12,074,629,185.91 | 13,006,238,527.84 | 14,909,349,162.72 |
非流动资产: | ||||
长期股权投资 | 4,161,605,547.14 | 4,728,360,853.49 | 5,400,358,940.21 | 5,500,299,082.95 |
其他权益工具投资 | 16,114,932 | 16,114,932 | 16,114,932 | 23,841,337.16 |
其他非流动金融资产 | 1,802,409,887.89 | 1,802,409,887.89 | 1,990,333,131.26 | 1,985,908,473.73 |
投资性房地产 | 1,634,039,803.04 | 1,650,843,239.51 | 1,694,910,608.86 | 1,516,938,003.43 |
固定资产 | 4,938,562,444.26 | 5,005,836,928.31 | 5,060,171,589.54 | 5,050,425,327.42 |
在建工程 | 904,454,413.66 | 873,042,499.04 | 905,099,016.02 | 844,964,613.42 |
使用权资产 | 164,191,043.65 | 178,185,679.35 | 182,391,971.2 | 199,746,862.53 |
无形资产 | 984,145,408.29 | 988,045,525.76 | 1,030,232,577.04 | 1,044,478,407.72 |
商誉 | 22,196,735.11 | 22,196,735.11 | 22,196,735.11 | 22,196,735.11 |
长期待摊费用 | 517,813,333.04 | 532,181,161.63 | 469,248,742.83 | 490,136,795.26 |
递延所得税资产 | 1,391,922,843.28 | 1,392,239,301.87 | 1,442,112,074.57 | 1,439,587,794.69 |
其他非流动资产 | 1,125,332,241.92 | 1,148,677,970.47 | 1,311,847,670.77 | 1,296,144,671.61 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 17,662,788,633.28 | 18,338,134,714.43 | 19,525,017,989.41 | 19,414,668,105.03 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 29,794,490,322.41 | 30,412,763,900.34 | 32,531,256,517.25 | 34,324,017,267.75 |
流动负债: | ||||
短期借款 | 5,518,648,239.86 | 5,741,171,468.26 | 5,951,258,924.75 | 6,510,087,630.95 |
应付票据及应付账款 | 3,965,880,380.22 | 3,924,926,644.94 | 3,738,457,917.4 | 3,922,480,142.67 |
其中:应付票据 | 1,142,812,045.17 | 1,150,310,856.7 | 1,020,570,952.92 | 981,928,381.95 |
应付账款 | 2,823,068,335.05 | 2,774,615,788.24 | 2,717,886,964.48 | 2,940,551,760.72 |
预收款项 | 3,198,159.2 | 3,481,262.87 | 413,822.62 | 311,664.91 |
合同负债 | 521,206,326.15 | 623,555,669.97 | 564,065,934.44 | 326,016,727.91 |
应付职工薪酬 | 196,778,972.53 | 243,731,849.78 | 182,744,111.78 | 198,487,964.48 |
应交税费 | 61,745,430.87 | 94,612,710.58 | 87,934,856.08 | 51,565,332.83 |
其他应付款合计 | 1,532,835,055.52 | 1,676,154,887.59 | 1,768,063,618.54 | 1,762,366,179.22 |
一年内到期的非流动负债 | 7,654,230,549.91 | 6,655,534,395.19 | 5,362,974,274.39 | 3,600,939,407.57 |
其他流动负债 | 46,830,005 | 69,876,531.91 | 54,417,867.33 | 46,276,463.29 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 19,501,353,119.26 | 19,033,045,421.09 | 17,710,331,327.33 | 16,418,531,513.83 |
非流动负债: | ||||
长期借款 | 4,255,597,746.54 | 5,530,649,801.93 | 6,382,175,935.75 | 7,205,788,337.63 |
应付债券 | 2,295,772,117.41 | 2,295,193,501.05 | 2,972,763,618.49 | 4,796,908,712.83 |
租赁负债 | 140,245,978.26 | 146,561,588.52 | 158,068,624.66 | 165,941,212.56 |
长期应付款 | 5,405,710.73 | 5,504,548.24 | 5,518,154.61 | 4,957,346.58 |
长期应付职工薪酬 | 4,586,119.77 | 4,608,659.47 | 4,634,202.37 | 4,661,069.67 |
预计负债 | 438,796,332.8 | 428,433,732.19 | 307,335,340.91 | 323,500,578.73 |
递延收益 | 375,194,220.72 | 393,437,007.37 | 403,592,195.3 | 408,691,107.22 |
递延所得税负债 | 328,501,354.63 | 133,299,175.48 | 137,684,552.95 | 139,226,712.39 |
其他非流动负债 | 212,704,271.8 | 207,378,781.21 | 205,345,128.41 | 205,172,360.96 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 8,056,803,852.66 | 9,145,066,795.46 | 10,577,117,753.45 | 13,254,847,438.57 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 27,558,156,971.92 | 28,178,112,216.55 | 28,287,449,080.78 | 29,673,378,952.4 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 2,407,945,408 | 2,407,945,408 | 2,407,945,408 | 2,407,945,408 |
资本公积 | 386,811,154.48 | 512,840,575.73 | 501,575,058.97 | 521,710,300.12 |
其他综合收益 | 18,796,936.02 | -9,040,290.32 | -11,741,805.91 | -14,125,068.08 |
专项储备 | 12,821,057.9 | 11,249,678.53 | 8,606,228.09 | 6,615,537.36 |
盈余公积 | 1,244,180,364.24 | 1,244,180,364.24 | 1,244,180,364.24 | 1,244,180,364.24 |
未分配利润 | -1,702,696,220.89 | -1,797,506,898.08 | -107,998,159.59 | 386,980,133.3 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 2,367,858,699.75 | 2,369,668,838.1 | 4,042,567,093.8 | 4,553,306,674.94 |
少数股东权益 | -131,525,349.26 | -135,017,154.31 | 201,240,342.67 | 97,331,640.41 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 2,236,333,350.49 | 2,234,651,683.79 | 4,243,807,436.47 | 4,650,638,315.35 |
负债和股东权益合计 | 29,794,490,322.41 | 30,412,763,900.34 | 32,531,256,517.25 | 34,324,017,267.75 |
公告日期 | 2025-04-30 | 2025-04-15 | 2024-10-31 | 2024-08-31 |
审计意见(境内) | 标准无保留意见 |