当前位置:首页 - 行情中心 - 深康佳A(000016) - 财务分析 - 现金流量表

深康佳A

(000016)

  

流通市值:78.71亿  总市值:118.71亿
流通股本:15.97亿   总股本:24.08亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,125,344,178.0810,525,465,272.937,012,364,286.354,267,852,047.59
收到的税费返还19,214,678.82203,389,517.86159,830,576.59139,455,404.7
收到其他与经营活动有关的现金131,086,771.71464,756,959.63332,745,670.88210,684,546.43
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,275,645,628.6111,193,611,750.427,504,940,533.824,617,991,998.72
购买商品、接受劳务支付的现金1,997,206,313.918,054,236,938.715,579,503,670.183,502,746,057.91
支付给职工以及为职工支付的现金396,324,060.421,561,187,041.711,213,601,518.95862,103,567.56
支付的各项税费95,144,477.04402,970,523.26337,670,215.96226,961,849.89
支付其他与经营活动有关的现金208,756,790.91,001,328,403.75765,132,574.3465,518,888.49
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,697,431,642.2711,019,722,907.437,895,907,979.395,057,330,363.85
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-421,786,013.66173,888,842.99-390,967,445.57-439,338,365.13
二、投资活动产生的现金流量:
收回投资收到的现金100,857,462.83441,500,809.51182,730,311.928,078,887.19
取得投资收益收到的现金8,620,519.7437,170,842.2733,321,018.1317,454,288.86
处置固定资产、无形资产和其他长期资产收回的现金净额40,436,714.6859,667,217.1834,677,780.831,648,546.24
处置子公司及其他营业单位收到的现金净额4,221,401---
收到的其他与投资活动有关的现金858,150.68186,665,829.1420,931,669.6123,144,979.61
投资活动现金流入的平衡项目0000
投资活动现金流入小计154,994,248.93725,004,698.1271,660,780.4770,326,701.9
购建固定资产、无形资产和其他长期资产支付的现金146,455,195.17620,482,495.13518,815,489.21383,427,125.49
投资支付的现金-1,400,0001,400,000-
支付其他与投资活动有关的现金1,000,000134,327,401133,627,4012,127,401
投资活动现金流出的平衡项目0000
投资活动现金流出小计147,455,195.17756,209,896.13653,842,890.21385,554,526.49
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额7,539,053.76-31,205,198.03-382,182,109.74-315,227,824.59
三、筹资活动产生的现金流量:
吸收投资收到的现金-167,597,297.3167,154,054.06391,891.9
其中:子公司吸收少数股东投资收到的现金-167,597,297.3167,154,054.06391,891.9
取得借款收到的现金2,220,294,734.5911,581,264,358.299,951,990,149.959,415,119,545.51
收到其他与筹资活动有关的现金709,287,712.59898,936,642.13563,737,565.96354,016,478.39
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,929,582,447.1812,647,798,297.7210,682,881,769.979,769,527,915.8
偿还债务支付的现金2,701,688,470.1313,426,379,153.7911,294,111,739.129,327,233,269.01
分配股利、利润或偿付利息支付的现金178,080,449.95577,370,283.16461,309,197.03270,910,689.62
其中:子公司支付给少数股东的股利、利润-1,204,669.381,204,628.99126,628.99
支付其他与筹资活动有关的现金697,302,783.471,686,969,576.161,015,905,657.89720,237,854.7
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,577,071,703.5515,690,719,013.1112,771,326,594.0410,318,381,813.33
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-647,489,256.37-3,042,920,715.39-2,088,444,824.07-548,853,897.53
四、汇率变动对现金及现金等价物的影响4,982,377.518,630,197.33-872,112.227,010,247.78
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,056,753,838.76-2,891,606,873.1-2,862,466,491.6-1,296,409,839.47
加:期初现金及现金等价物余额2,783,177,476.455,674,784,349.555,674,784,349.555,674,784,349.55
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,726,423,637.692,783,177,476.452,812,317,857.954,378,374,510.08
补充资料:
净利润--3,884,138,773.61--1,280,538,154.95
资产减值准备-926,456,808.21-92,012,866.95
固定资产和投资性房地产折旧-460,489,835.67-229,778,679.61
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧---229,778,679.61
无形资产摊销-53,255,782.4-25,884,982.9
长期待摊费用摊销-140,922,010.97-68,829,106.66
处置固定资产、无形资产和其他长期资产的损失--13,572,230.63--590,329.38
固定资产报废损失-14,426,268.19-2,214,412.61
公允价值变动损失-363,008,154.15-179,800,523.76
财务费用-750,700,141.18-354,429,278.33
投资损失-40,606,278.44--5,047,444.22
递延所得税--17,392,309.5--58,813,265.41
其中:递延所得税资产减少-34,334,680.29--13,013,812.53
递延所得税负债增加--51,726,989.79--45,799,452.88
存货的减少--123,830,950.55--286,354,098.48
经营性应收项目的减少-574,731,714.03-106,159,668.41
经营性应付项目的增加-456,487,863.86--40,111,635.54
其他--42,154,230.53--18,082,830.68
现金的期末余额-2,783,177,476.45-4,378,374,510.08
减:现金的期初余额-5,674,784,349.55-5,674,784,349.55
公告日期2025-04-302025-04-152024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑