当前位置:首页 - 行情中心 - 深康佳A(000016) - 财务分析 - 现金流量表

深康佳A

(000016)

  

流通市值:88.93亿  总市值:134.12亿
流通股本:15.97亿   总股本:24.08亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,368,084,284.492,125,344,178.0810,525,465,272.937,012,364,286.35
  收到的税费返还56,567,647.3819,214,678.82203,389,517.86159,830,576.59
  收到其他与经营活动有关的现金215,519,884.28131,086,771.71464,756,959.63332,745,670.88
  经营活动现金流入小计4,640,171,816.152,275,645,628.6111,193,611,750.427,504,940,533.82
  购买商品、接受劳务支付的现金4,056,223,786.071,997,206,313.918,054,236,938.715,579,503,670.18
  支付给职工以及为职工支付的现金735,398,262.13396,324,060.421,561,187,041.711,213,601,518.95
  支付的各项税费172,911,436.9195,144,477.04402,970,523.26337,670,215.96
  支付其他与经营活动有关的现金351,261,761.97208,756,790.91,001,328,403.75765,132,574.3
  经营活动现金流出小计5,315,795,247.082,697,431,642.2711,019,722,907.437,895,907,979.39
  经营活动产生的现金流量净额-675,623,430.93-421,786,013.66173,888,842.99-390,967,445.57
二、投资活动产生的现金流量:
  收回投资收到的现金210,644,253.53100,857,462.83441,500,809.51182,730,311.9
  取得投资收益收到的现金12,662,010.658,620,519.7437,170,842.2733,321,018.13
  处置固定资产、无形资产和其他长期资产收回的现金净额73,915,123.8840,436,714.6859,667,217.1834,677,780.83
  处置子公司及其他营业单位收到的现金净额4,221,4014,221,401--
  收到的其他与投资活动有关的现金858,150.68858,150.68186,665,829.1420,931,669.61
  投资活动现金流入小计302,300,939.74154,994,248.93725,004,698.1271,660,780.47
  购建固定资产、无形资产和其他长期资产支付的现金230,479,770.06146,455,195.17620,482,495.13518,815,489.21
  投资支付的现金--1,400,0001,400,000
  支付其他与投资活动有关的现金21,122,1401,000,000134,327,401133,627,401
  投资活动现金流出小计251,601,910.06147,455,195.17756,209,896.13653,842,890.21
  投资活动产生的现金流量净额50,699,029.687,539,053.76-31,205,198.03-382,182,109.74
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,000,000-167,597,297.3167,154,054.06
  其中:子公司吸收少数股东投资收到的现金3,000,000-167,597,297.3167,154,054.06
  取得借款收到的现金5,540,288,536.512,220,294,734.5911,581,264,358.299,951,990,149.95
  收到其他与筹资活动有关的现金1,386,679,814.26709,287,712.59898,936,642.13563,737,565.96
  筹资活动现金流入小计6,929,968,350.772,929,582,447.1812,647,798,297.7210,682,881,769.97
  偿还债务支付的现金5,026,999,842.012,701,688,470.1313,426,379,153.7911,294,111,739.12
  分配股利、利润或偿付利息支付的现金268,919,859.68178,080,449.95577,370,283.16461,309,197.03
  其中:子公司支付给少数股东的股利、利润926,283.41-1,204,669.381,204,628.99
  支付其他与筹资活动有关的现金1,296,921,506.67697,302,783.471,686,969,576.161,015,905,657.89
  筹资活动现金流出小计6,592,841,208.363,577,071,703.5515,690,719,013.1112,771,326,594.04
  筹资活动产生的现金流量净额337,127,142.41-647,489,256.37-3,042,920,715.39-2,088,444,824.07
四、汇率变动对现金及现金等价物的影响7,018,961.864,982,377.518,630,197.33-872,112.22
五、现金及现金等价物净增加额-280,778,296.98-1,056,753,838.76-2,891,606,873.1-2,862,466,491.6
  加:期初现金及现金等价物余额2,783,177,476.452,783,177,476.455,674,784,349.555,674,784,349.55
  期末现金及现金等价物余额2,502,399,179.471,726,423,637.692,783,177,476.452,812,317,857.95
补充资料:
  净利润-497,119,077.09--3,884,138,773.61-
  资产减值准备85,403,855.86-926,456,808.21-
  固定资产和投资性房地产折旧220,353,011.4-460,489,835.67-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧220,353,011.4---
  无形资产摊销23,917,196.86-53,255,782.4-
  长期待摊费用摊销70,142,033.93-140,922,010.97-
  处置固定资产、无形资产和其他长期资产的损失-31,513,481.94--13,572,230.63-
  固定资产报废损失955,602.12-14,426,268.19-
  公允价值变动损失-173,409,194.85-363,008,154.15-
  财务费用320,688,430.62-750,700,141.18-
  投资损失-540,347,018.43-40,606,278.44-
  递延所得税209,462,984.69--17,392,309.5-
  其中:递延所得税资产减少6,266,494.74-34,334,680.29-
    递延所得税负债增加203,196,489.95--51,726,989.79-
  存货的减少133,699,360.03--123,830,950.55-
  经营性应收项目的减少-142,879,274.45-574,731,714.03-
  经营性应付项目的增加-479,972,018.38-456,487,863.86-
  其他-16,988,800.86--42,154,230.53-
  现金的期末余额2,502,399,179.47-2,783,177,476.45-
  减:现金的期初余额2,783,177,476.45-5,674,784,349.55-
  现金及现金等价物的净增加额-280,778,296.98--2,891,606,873.1-
公告日期2025-08-292025-04-302025-04-152024-10-31
审计意见(境内)标准无保留意见
TOP↑