当前位置:首页 - 行情中心 - 深康佳A(000016) - 财务分析 - 现金流量表

深康佳A

(000016)

  

流通市值:72.49亿  总市值:109.32亿
流通股本:15.97亿   总股本:24.08亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金7,012,364,286.354,267,852,047.591,797,484,722.8117,378,235,561.44
收到的税费返还159,830,576.59139,455,404.7115,078,788.77233,820,738.77
收到其他与经营活动有关的现金332,745,670.88210,684,546.4395,525,932.141,091,889,678.99
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,504,940,533.824,617,991,998.722,008,089,443.7218,703,945,979.2
购买商品、接受劳务支付的现金5,579,503,670.183,502,746,057.911,734,228,523.2214,643,693,951.06
支付给职工以及为职工支付的现金1,213,601,518.95862,103,567.56476,425,284.191,734,831,096.85
支付的各项税费337,670,215.96226,961,849.89112,876,803.64466,335,778.71
支付其他与经营活动有关的现金765,132,574.3465,518,888.49255,603,038.341,305,983,874.68
经营活动现金流出的平衡项目0000
经营活动现金流出小计7,895,907,979.395,057,330,363.852,579,133,649.3918,150,844,701.3
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-390,967,445.57-439,338,365.13-571,044,205.67553,101,277.9
二、投资活动产生的现金流量:
收回投资收到的现金182,730,311.928,078,887.19-1,463,288,277
取得投资收益收到的现金33,321,018.1317,454,288.868,900,401.01140,970,812.05
处置固定资产、无形资产和其他长期资产收回的现金净额34,677,780.831,648,546.245,041.0327,438,051.1
处置子公司及其他营业单位收到的现金净额---165,963,074.98
收到的其他与投资活动有关的现金20,931,669.6123,144,979.619,793,699.45683,929,746.03
投资活动现金流入的平衡项目0000
投资活动现金流入小计271,660,780.4770,326,701.918,699,141.492,481,589,961.16
购建固定资产、无形资产和其他长期资产支付的现金518,815,489.21383,427,125.49284,178,284.611,476,559,951.04
投资支付的现金1,400,000--7,200,000
支付其他与投资活动有关的现金133,627,4012,127,401-529,573,236.98
投资活动现金流出的平衡项目0000
投资活动现金流出小计653,842,890.21385,554,526.49284,178,284.612,013,333,188.02
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-382,182,109.74-315,227,824.59-265,479,143.12468,256,773.14
三、筹资活动产生的现金流量:
吸收投资收到的现金167,154,054.06391,891.9256,756.761,978,378.97
其中:子公司吸收少数股东投资收到的现金167,154,054.06391,891.9256,756.761,978,378.97
取得借款收到的现金9,951,990,149.959,415,119,545.516,140,193,236.0610,950,030,506.74
收到其他与筹资活动有关的现金563,737,565.96354,016,478.39131,547,249.19738,205,183.98
筹资活动现金流入平衡项目0000
筹资活动现金流入小计10,682,881,769.979,769,527,915.86,271,997,242.0111,690,214,069.69
偿还债务支付的现金11,294,111,739.129,327,233,269.014,797,944,997.3810,672,675,811.7
分配股利、利润或偿付利息支付的现金461,309,197.03270,910,689.62151,237,909.05812,403,661.3
其中:子公司支付给少数股东的股利、利润1,204,628.99126,628.99-735,000
支付其他与筹资活动有关的现金1,015,905,657.89720,237,854.7220,909,070.381,036,318,624.4
筹资活动现金流出平衡项目0000
筹资活动现金流出小计12,771,326,594.0410,318,381,813.335,170,091,976.8112,521,398,097.4
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,088,444,824.07-548,853,897.531,101,905,265.2-831,184,027.71
四、汇率变动对现金及现金等价物的影响-872,112.227,010,247.78-2,015,284.922,698,315.32
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-2,862,466,491.6-1,296,409,839.47263,366,631.51212,872,338.65
加:期初现金及现金等价物余额5,674,784,349.555,674,784,349.555,674,784,349.555,461,912,010.9
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,812,317,857.954,378,374,510.085,938,150,981.065,674,784,349.55
补充资料:
净利润--1,280,538,154.95--2,635,886,661.34
资产减值准备-92,012,866.95-560,592,965.39
固定资产和投资性房地产折旧-229,778,679.61-450,848,329.23
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-229,778,679.61-450,848,329.23
无形资产摊销-25,884,982.9-47,675,317.23
长期待摊费用摊销-68,829,106.66-127,376,763.41
处置固定资产、无形资产和其他长期资产的损失--590,329.38--54,321.2
固定资产报废损失-2,214,412.61-65,989,435.9
公允价值变动损失-179,800,523.76-97,937,910.89
财务费用-354,429,278.33-723,081,917.4
投资损失--5,047,444.22--675,405,221.53
递延所得税--58,813,265.41--139,785,381.45
其中:递延所得税资产减少--13,013,812.53--229,384,248.41
递延所得税负债增加--45,799,452.88-89,598,866.96
存货的减少--286,354,098.48-772,941,542.37
经营性应收项目的减少-106,159,668.41-879,334,900.88
经营性应付项目的增加--40,111,635.54--171,981,975.37
其他--18,082,830.68--49,036,136.15
现金的期末余额-4,378,374,510.08-5,674,784,349.55
减:现金的期初余额-5,674,784,349.55-5,461,912,010.9
公告日期2024-10-312024-08-312024-04-292024-04-02
审计意见(境内)标准无保留意见
TOP↑