穗恒运A
(000531)
| 流通市值:64.14亿 | | | 总市值:73.42亿 |
| 流通股本:9.10亿 | | | 总股本:10.41亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 1,357,913,089.22 | 793,090,802.24 | 1,127,548,539.82 | 1,091,612,043.92 |
| 应收票据及应收账款 | 448,963,478.97 | 412,115,079.03 | 505,319,696.88 | 465,743,618.16 |
| 其中:应收票据 | 5,456,182.39 | 4,825,403.55 | 1,679,228.77 | 1,402,247.67 |
| 应收账款 | 443,507,296.58 | 407,289,675.48 | 503,640,468.11 | 464,341,370.49 |
| 预付款项 | 30,867,925.04 | 51,278,589.58 | 83,376,674.54 | 110,179,208.15 |
| 其他应收款合计 | 35,115,228.71 | 94,377,820.22 | 141,954,331.16 | 187,882,531.87 |
| 其中:应收利息 | - | 45,482,099.47 | - | - |
| 应收股利 | - | - | 52,781,151.69 | 99,697,730.97 |
| 存货 | 166,706,687.16 | 169,873,227.81 | 177,397,569.69 | 167,035,543.67 |
| 合同资产 | - | 0 | - | - |
| 其他流动资产 | 449,885,840.49 | 442,885,703.75 | 442,531,854.1 | 441,958,857.76 |
| 流动资产合计 | 2,489,452,249.59 | 1,963,621,222.63 | 2,478,128,666.19 | 2,464,411,803.53 |
| 非流动资产: | | | | |
| 长期股权投资 | 6,188,320,999.12 | 6,184,205,851.89 | 6,169,040,788.42 | 6,044,975,212.49 |
| 其他权益工具投资 | 377,880,540.22 | 393,424,102.74 | 396,804,102.74 | 396,804,102.74 |
| 投资性房地产 | 879,877.68 | 908,428.29 | 936,978.9 | 965,529.51 |
| 固定资产 | 7,160,763,054.08 | 7,271,854,620.22 | 7,171,380,419.27 | 7,541,769,188 |
| 在建工程 | 612,650,308.68 | 453,589,603.63 | 745,529,222.38 | 270,638,257.87 |
| 使用权资产 | 357,934,696.78 | 365,954,071.94 | 365,554,271.12 | 374,716,826.53 |
| 无形资产 | 549,827,715.6 | 538,916,847.25 | 478,179,304.96 | 483,922,647.34 |
| 商誉 | 10,565,751.96 | 10,565,751.96 | 10,565,751.96 | 10,565,751.96 |
| 长期待摊费用 | 70,393,086.49 | 72,230,054.7 | 76,495,270.87 | 79,453,678.6 |
| 递延所得税资产 | 619,103,723.56 | 629,505,170.35 | 658,582,026.02 | 657,181,026.73 |
| 其他非流动资产 | 33,154,197.9 | 33,671,542.41 | 2,355,582.46 | 3,808,028.12 |
| 非流动资产合计 | 15,981,473,952.07 | 15,954,826,045.38 | 16,075,423,719.1 | 15,864,800,249.89 |
| 资产总计 | 18,470,926,201.66 | 17,918,447,268.01 | 18,553,552,385.29 | 18,329,212,053.42 |
| 流动负债: | | | | |
| 短期借款 | 128,118,600.36 | 449,241,501.99 | 348,242,923.22 | 728,242,938.21 |
| 应付票据及应付账款 | 963,687,672.08 | 875,141,440.35 | 943,789,665.93 | 904,996,054.01 |
| 应付账款 | 963,687,672.08 | 875,141,440.35 | 943,789,665.93 | 904,996,054.01 |
| 合同负债 | 11,860,967.62 | 11,845,389 | 10,203,805.69 | 5,075,015.31 |
| 应付职工薪酬 | 41,626,209.04 | 35,555,023.91 | 68,570,951.41 | 56,374,627.97 |
| 应交税费 | 55,245,908.21 | 37,470,577.19 | 51,637,585.51 | 27,824,270.55 |
| 其他应付款合计 | 45,025,136.17 | 48,339,510.09 | 60,751,885.72 | 72,267,216.52 |
| 其中:应付利息 | - | - | 140,889.95 | - |
| 应付股利 | 96,794.93 | 96,794.93 | 96,794.93 | 96,794.93 |
| 一年内到期的非流动负债 | 1,415,181,460.26 | 770,669,951.39 | 1,241,705,240.79 | 2,233,331,289.1 |
| 其他流动负债 | 41,598,802.06 | 31,440,324.3 | 48,424,831.84 | 43,529,738.75 |
| 流动负债合计 | 2,702,344,755.8 | 2,259,703,718.22 | 2,773,326,890.11 | 4,071,641,150.42 |
| 非流动负债: | | | | |
| 长期借款 | 7,563,075,015.82 | 7,685,943,350.31 | 7,518,968,998.89 | 6,213,792,668.38 |
| 租赁负债 | 248,950,790.29 | 238,239,869.79 | 241,201,659.74 | 238,214,653.53 |
| 长期应付款 | 128,783,049.36 | 102,578,402.02 | 90,354,260.83 | 89,433,104.71 |
| 预计负债 | 509,701.41 | 509,701.41 | 14,107,500 | 14,107,500 |
| 递延收益 | 86,859,011.95 | 89,274,588.02 | 87,642,216.55 | 90,122,506.1 |
| 递延所得税负债 | 21,266,746.84 | 21,266,746.84 | 21,151,606.68 | 21,151,606.68 |
| 非流动负债合计 | 8,049,444,315.67 | 8,137,812,658.39 | 7,973,426,242.69 | 6,666,822,039.4 |
| 负债合计 | 10,751,789,071.47 | 10,397,516,376.61 | 10,746,753,132.8 | 10,738,463,189.82 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 1,041,401,332 | 1,041,401,332 | 1,041,401,332 | 1,041,401,332 |
| 资本公积 | 2,211,863,577.57 | 2,196,213,111.68 | 2,204,745,738.53 | 2,204,734,384.74 |
| 减:库存股 | 59,798,728.25 | 59,798,728.25 | 59,798,728.25 | 59,798,728.25 |
| 其他综合收益 | 32,387,876.86 | 39,279,854.18 | 51,647,786.81 | 57,636,604.9 |
| 专项储备 | 2,433,812.39 | 1,655,273.88 | 2,200,123.92 | 1,743,560.37 |
| 盈余公积 | 622,033,430.14 | 622,033,430.14 | 583,665,693.9 | 583,665,693.9 |
| 未分配利润 | 3,098,775,789.17 | 2,905,148,130.05 | 3,142,074,737.28 | 2,919,652,328.01 |
| 归属于母公司股东权益合计 | 6,949,097,089.88 | 6,745,932,403.68 | 6,965,936,684.19 | 6,749,035,175.67 |
| 少数股东权益 | 770,040,040.31 | 774,998,487.72 | 840,862,568.3 | 841,713,687.93 |
| 股东权益合计 | 7,719,137,130.19 | 7,520,930,891.4 | 7,806,799,252.49 | 7,590,748,863.6 |
| 负债和股东权益合计 | 18,470,926,201.66 | 17,918,447,268.01 | 18,553,552,385.29 | 18,329,212,053.42 |
| 公告日期 | 2026-04-30 | 2026-04-10 | 2025-10-31 | 2025-08-30 |
| 审计意见(境内) | | 标准无保留意见 | | |