当前位置:首页 - 行情中心 - 穗恒运A(000531) - 财务分析 - 现金流量表

穗恒运A

(000531)

  

流通市值:58.68亿  总市值:67.17亿
流通股本:9.10亿   总股本:10.41亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,350,574,819.611,051,248,950.964,974,813,299.993,902,889,401.27
  客户存款和同业存放款项净增加额-0-0
  向中央银行借款净增加额-0-0
  向其他金融机构拆入资金净增加额-0-0
  收到原保险合同保费取得的现金-0-0
  收到再保险业务现金净额-0-0
  保户储金及投资款净增加额-0-0
  收取利息、手续费及佣金的现金-0-0
  拆入资金净增加额-0-0
  回购业务资金净增加额-0-0
  收到的税费返还1,394,540.66244,721.183,521,521.832,139,728.99
  收到其他与经营活动有关的现金21,268,148.611,624,211.79100,035,290.968,346,029.41
  经营活动现金流入的其他项目-0-0
  经营活动现金流入小计2,373,237,508.871,063,117,883.935,078,370,112.723,973,375,159.67
  购买商品、接受劳务支付的现金1,810,954,401.87981,875,016.773,746,918,540.563,103,753,694.17
  客户贷款及垫款净增加额-0-0
  存放中央银行和同业款项净增加额-0-0
  支付原保险合同赔付款项的现金-0-0
  支付利息、手续费及佣金的现金-0-0
  支付保单红利的现金-0-0
  支付给职工以及为职工支付的现金153,322,685.5785,699,504.69330,986,463.2213,877,419.54
  支付的各项税费54,225,709.5225,236,306.68112,985,014.8370,525,485.65
  支付其他与经营活动有关的现金61,753,738.7221,395,806.75127,466,748.4488,551,588.52
  经营活动现金流出的其他项目-0--
  经营活动现金流出小计2,080,256,535.681,114,206,634.894,318,356,767.033,476,708,187.88
  经营活动产生的现金流量净额292,980,973.19-51,088,750.96760,013,345.69496,666,971.79
二、投资活动产生的现金流量:
  收回投资收到的现金42,481,608.98240,000,00014,976,661.550
  取得投资收益收到的现金-80,400,000151,395,810.4120,888,168.13
  处置固定资产、无形资产和其他长期资产收回的现金净额197,322.64109,483.8422,344.679,286
  处置子公司及其他营业单位收到的现金净额1,667,353.241,667,353.24-0
  收到的其他与投资活动有关的现金840,000,033.833.810,382,0991,890,951.53
  投资活动现金流入小计884,346,318.66322,176,870.88176,776,915.62122,788,405.66
  购建固定资产、无形资产和其他长期资产支付的现金228,404,368.63100,326,202.871,232,686,167.82834,187,007.38
  投资支付的现金251,930,1009,000,00050,547,000.33,297,000.3
  质押贷款净增加额-0-0
  取得子公司及其他营业单位支付的现金-0-0
  支付其他与投资活动有关的现金20,00020,00014,0002,000
  投资活动现金流出小计480,354,468.63109,346,202.871,283,247,168.12837,486,007.68
  投资活动产生的现金流量净额403,991,850.03212,830,668.01-1,106,470,252.5-714,697,602.02
三、筹资活动产生的现金流量:
  吸收投资收到的现金91,82291,8222,286,7502,286,750
  其中:子公司吸收少数股东投资收到的现金91,82291,8222,286,7502,286,750
  取得借款收到的现金1,450,802,585.751,110,000,419.695,142,340,155.514,476,759,341.67
  收到其他与筹资活动有关的现金320,400,0000-0
  筹资活动现金流入小计1,771,294,407.751,110,092,241.695,144,626,905.514,479,046,091.67
  偿还债务支付的现金2,151,041,410.011,037,092,866.15,722,005,714.814,923,053,672.86
  分配股利、利润或偿付利息支付的现金234,487,658.8656,040,367.4496,667,640.79414,671,612.97
  其中:子公司支付给少数股东的股利、利润28,655,720.72043,389,474.0543,389,474.05
  支付其他与筹资活动有关的现金85,125,829.9564,877,137.6524,799,440.760
  筹资活动现金流出小计2,470,654,898.821,158,010,371.156,243,472,796.365,337,725,285.83
  筹资活动产生的现金流量净额-699,360,491.07-47,918,129.46-1,098,845,890.85-858,679,194.16
四、汇率变动对现金及现金等价物的影响-0-0
五、现金及现金等价物净增加额-2,387,667.85113,823,787.59-1,445,302,797.66-1,076,709,824.39
  加:期初现金及现金等价物余额1,078,202,527.231,078,202,527.232,523,505,324.892,523,505,324.89
  期末现金及现金等价物余额1,075,814,859.381,192,026,314.821,078,202,527.231,446,795,500.5
补充资料:
  净利润234,182,897.55-196,497,019.85-
  资产减值准备3,443,008.16-1,326,516.83-
  固定资产和投资性房地产折旧205,425,410.58-349,792,061.43-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧205,425,410.58-349,792,061.43-
  无形资产摊销12,020,211.93-27,713,624.32-
  长期待摊费用摊销7,232,036.51-13,432,339.54-
  处置固定资产、无形资产和其他长期资产的损失-822,809.51-0-
  固定资产报废损失420,657.69-306,195.52-
  公允价值变动损失--0-
  财务费用137,025,256.43-301,295,403.12-
  投资损失-230,807,317.1--312,386,301.7-
  递延所得税3,429,848.3--35,681,029.88-
  其中:递延所得税资产减少2,611,152.6-35,361,930.02-
    递延所得税负债增加818,695.7--71,042,959.9-
  存货的减少-6,452,835.18-68,930,532.5-
  经营性应收项目的减少-154,777,582.57-102,195,869.03-
  经营性应付项目的增加64,659,375.51-10,296,657.48-
  其他--0-
  现金的期末余额1,075,814,859.38-1,078,202,527.23-
  减:现金的期初余额1,078,202,527.23-2,523,505,324.89-
  现金及现金等价物的净增加额-2,387,667.85--1,445,302,797.66-
公告日期2025-08-302025-04-302025-04-092024-10-31
审计意见(境内)标准无保留意见
TOP↑