云南白药
(000538)
| 流通市值:989.75亿 | | | 总市值:996.15亿 |
| 流通股本:17.73亿 | | | 总股本:17.84亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 8,617,685,450.33 | 11,293,829,360.87 | 11,061,687,096.94 | 10,887,983,161.3 |
| 交易性金融资产 | 4,469,452,687.43 | 3,121,018,919.96 | 2,302,477,567.06 | 2,547,113,523.4 |
| 应收票据及应收账款 | 10,897,400,719.22 | 11,277,142,537.38 | 12,110,894,328.02 | 10,853,013,015.76 |
| 其中:应收票据 | 641,767,683.41 | 763,243,829.02 | 1,187,237,466.32 | 929,651,911.37 |
| 应收账款 | 10,255,633,035.81 | 10,513,898,708.36 | 10,923,656,861.7 | 9,923,361,104.39 |
| 应收款项融资 | 1,759,204,501.36 | 1,170,435,781.56 | 1,975,544,825.79 | 1,887,789,780.16 |
| 预付款项 | 271,587,944.61 | 242,041,101.08 | 236,512,572.25 | 303,563,844.07 |
| 其他应收款合计 | 213,585,502.86 | 353,575,655.07 | 133,216,720.68 | 108,427,198.33 |
| 应收股利 | - | 193,031,770.84 | 6,459,810 | 10,348,033.98 |
| 存货 | 5,777,215,651.87 | 5,835,419,536.07 | 5,970,435,025.83 | 6,294,368,316.3 |
| 一年内到期的非流动资产 | 491,314,305.56 | 487,601,083.33 | 483,928,222.22 | 480,295,722.22 |
| 其他流动资产 | 1,275,971,266.65 | 1,290,287,380.95 | 940,452,694.53 | 788,108,579.54 |
| 流动资产合计 | 33,776,781,451.64 | 35,074,714,780.14 | 35,436,604,060.5 | 34,150,663,141.08 |
| 非流动资产: | | | | |
| 长期股权投资 | 13,272,819,669.4 | 13,157,456,514.01 | 12,788,194,045.12 | 12,561,276,081.35 |
| 其他权益工具投资 | 71,745,000 | 71,745,000 | 71,745,000 | 71,745,000 |
| 其他非流动金融资产 | 206,201,265.68 | 206,670,363.44 | 198,598,428.58 | 387,688,897.11 |
| 投资性房地产 | 49,791,991.7 | 50,308,207.99 | 45,898,469.72 | 49,884,012.15 |
| 固定资产 | 3,014,879,748.98 | 3,012,711,745.68 | 2,979,947,182.95 | 3,012,878,828.09 |
| 在建工程 | 812,782,573.35 | 752,520,380.49 | 773,366,378.38 | 703,439,112.24 |
| 生产性生物资产 | 687,599.76 | 730,574.79 | 773,549.82 | 816,524.85 |
| 使用权资产 | 283,832,702.81 | 289,367,883.81 | 276,084,855.21 | 291,177,021.52 |
| 无形资产 | 546,038,401.83 | 551,903,081.08 | 555,414,217.53 | 561,795,787.78 |
| 开发支出 | 61,236,117.43 | 39,843,228.73 | 25,580,196.11 | 25,422,461.13 |
| 商誉 | 96,963,241.17 | 96,963,241.17 | 96,963,241.17 | 96,963,241.17 |
| 长期待摊费用 | 97,841,031.74 | 106,022,501.19 | 117,766,696.48 | 127,081,811.91 |
| 递延所得税资产 | 887,515,635.2 | 961,044,598.03 | 752,240,409.4 | 756,975,016.74 |
| 其他非流动资产 | 164,368,290.7 | 163,488,603.52 | 133,849,586.67 | 116,374,395.93 |
| 非流动资产合计 | 19,566,703,269.75 | 19,460,775,923.93 | 18,816,422,257.14 | 18,763,518,191.97 |
| 资产总计 | 53,343,484,721.39 | 54,535,490,704.07 | 54,253,026,317.64 | 52,914,181,333.05 |
| 流动负债: | | | | |
| 短期借款 | 8,309,937.06 | 10,169,668.64 | 48,747,405.86 | 423,380,272.64 |
| 应付票据及应付账款 | 6,699,231,552.75 | 7,124,374,127.67 | 6,649,314,851.88 | 6,672,055,088.28 |
| 其中:应付票据 | 1,868,792,908.71 | 1,892,718,040.48 | 1,772,682,380.04 | 1,913,702,684.41 |
| 应付账款 | 4,830,438,644.04 | 5,231,656,087.19 | 4,876,632,471.84 | 4,758,352,403.87 |
| 预收款项 | 763,060.22 | 964,631.77 | 1,247,698.51 | 446,673.78 |
| 合同负债 | 2,073,196,426.02 | 1,607,722,042.64 | 1,732,926,055.11 | 1,916,123,387.16 |
| 应付职工薪酬 | 1,022,602,162.11 | 1,078,562,124.67 | 945,682,013.44 | 1,283,950,828.82 |
| 应交税费 | 375,622,520.94 | 693,672,581.84 | 762,252,692.31 | 466,603,767.14 |
| 其他应付款合计 | 1,372,376,644.43 | 1,562,291,988.77 | 1,361,746,563.86 | 1,386,632,676.75 |
| 应付股利 | 3,343,293.66 | - | 79,795,667.91 | 86,490,742.04 |
| 一年内到期的非流动负债 | 92,360,379.69 | 100,970,331.44 | 79,791,496 | 88,436,075.74 |
| 其他流动负债 | 721,861,278.49 | 635,018,348.15 | 658,633,717.21 | 620,862,624.93 |
| 流动负债合计 | 12,366,323,961.71 | 12,813,745,845.59 | 12,240,342,494.18 | 12,858,491,395.24 |
| 非流动负债: | | | | |
| 长期借款 | 2,100,000 | 2,100,000 | 2,100,000 | 2,100,000 |
| 租赁负债 | 183,821,849.68 | 187,252,205.06 | 187,348,480.36 | 190,656,990.23 |
| 长期应付款 | 570,453,986.59 | 577,050,317.74 | 582,637,353.55 | 591,533,288.57 |
| 长期应付职工薪酬 | 1,157,914.72 | 1,265,761.77 | 1,388,749.03 | 1,296,365.44 |
| 预计负债 | 22,242,422.01 | 19,837,374.22 | 33,588,930.13 | 12,726,280.09 |
| 递延收益 | 249,184,460.19 | 303,124,497.76 | 299,343,423.36 | 295,493,565.32 |
| 递延所得税负债 | 128,394,961.52 | 128,209,511.7 | 109,376,166.74 | 93,867,331.53 |
| 其他非流动负债 | 1,931,554.36 | 1,931,554.36 | 1,931,554.36 | 1,931,554.36 |
| 非流动负债合计 | 1,159,287,149.07 | 1,220,771,222.61 | 1,217,714,657.53 | 1,189,605,375.54 |
| 负债合计 | 13,525,611,110.78 | 14,034,517,068.2 | 13,458,057,151.71 | 14,048,096,770.78 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 1,784,262,603 | 1,784,262,603 | 1,784,262,603 | 1,784,262,603 |
| 资本公积 | 17,692,211,761.57 | 17,689,984,883.02 | 17,638,644,762.35 | 17,637,148,823.48 |
| 其他综合收益 | -99,474,924.21 | -98,004,904.77 | -101,234,886.42 | -101,263,356.31 |
| 盈余公积 | 2,530,458,968.58 | 2,530,458,968.58 | 2,530,458,968.58 | 2,530,458,968.58 |
| 未分配利润 | 17,825,944,281.08 | 18,499,899,504.32 | 18,915,978,970.36 | 16,981,339,385.76 |
| 归属于母公司股东权益合计 | 39,733,402,690.02 | 40,406,601,054.15 | 40,768,110,417.87 | 38,831,946,424.51 |
| 少数股东权益 | 84,470,920.59 | 94,372,581.72 | 26,858,748.06 | 34,138,137.76 |
| 股东权益合计 | 39,817,873,610.61 | 40,500,973,635.87 | 40,794,969,165.93 | 38,866,084,562.27 |
| 负债和股东权益合计 | 53,343,484,721.39 | 54,535,490,704.07 | 54,253,026,317.64 | 52,914,181,333.05 |
| 公告日期 | 2025-10-31 | 2025-08-30 | 2025-04-29 | 2025-04-01 |
| 审计意见(境内) | | | | 标准无保留意见 |