流通市值:163.44亿 | 总市值:163.44亿 | ||
流通股本:22.67亿 | 总股本:22.67亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 2,917,480,054.63 | 3,126,060,482.03 | 2,477,493,615.33 | 3,071,905,702.1 |
结算备付金 | - | - | 0 | - |
拆出资金 | - | - | 0 | - |
交易性金融资产 | - | - | 0 | - |
衍生金融资产 | - | - | 0 | - |
应收票据及应收账款 | 3,830,640,050.64 | 3,999,705,554.07 | 4,201,723,421.31 | 3,525,693,511.41 |
其中:应收票据 | 37,342,657.44 | 30,875,912.2 | 134,469,139.6 | 11,984,623.92 |
应收账款 | 3,793,297,393.2 | 3,968,829,641.87 | 4,067,254,281.71 | 3,513,708,887.49 |
应收款项融资 | - | - | 0 | - |
预付款项 | 899,626,147.3 | 918,434,464.88 | 553,453,355.83 | 754,451,420.43 |
应收保费 | - | - | 0 | - |
应收分保账款 | - | - | 0 | - |
应收分保合同准备金 | - | - | 0 | - |
其他应收款合计 | 138,982,775.33 | 74,377,011.36 | 156,609,352.02 | 120,410,405.41 |
其中:应收利息 | - | - | 0 | - |
应收股利 | 96,164,762.28 | 96,164,762.28 | 96,164,762.28 | 96,164,762.28 |
买入返售金融资产 | - | - | 0 | - |
存货 | 1,131,457,043.14 | 1,003,446,796.72 | 999,085,431.51 | 1,209,845,624.08 |
合同资产 | - | - | 0 | - |
一年内到期的非流动资产 | - | - | 0 | - |
其他流动资产 | 1,244,295,208.4 | 1,158,604,773.43 | 1,065,403,042.37 | 1,014,104,537.73 |
流动资产合计 | 10,162,481,279.44 | 10,280,629,082.49 | 9,453,768,218.37 | 9,696,411,201.16 |
非流动资产: | ||||
发放委托贷款及垫款 | - | - | 0 | - |
债权投资 | - | - | 0 | - |
其他债权投资 | - | - | 0 | - |
长期应收款 | - | - | 0 | - |
长期股权投资 | 13,981,918,216.65 | 14,315,509,354.04 | 14,028,664,252.37 | 13,582,043,747.29 |
其他权益工具投资 | 4,264,222,099.08 | 4,192,080,166.3 | 4,401,083,664.94 | 4,470,828,844.6 |
其他非流动金融资产 | - | - | 0 | - |
投资性房地产 | 12,515,006.49 | 5,460,747.93 | 5,509,601.58 | 5,558,455.23 |
固定资产 | 32,451,146,679.63 | 32,797,032,751.65 | 30,107,080,286.02 | 26,205,996,052.32 |
在建工程 | 2,104,120,392.15 | 742,160,977.93 | 3,801,134,558.6 | 7,080,497,639.31 |
生产性生物资产 | - | - | 0 | - |
油气资产 | - | - | 0 | - |
使用权资产 | 117,223,858.57 | 119,566,499.68 | 120,814,076.11 | 123,236,637.48 |
无形资产 | 3,522,472,219.07 | 3,555,122,934.45 | 3,595,596,288.37 | 3,583,563,514.44 |
开发支出 | - | 696,254.16 | 0 | 801,305.43 |
商誉 | 536,445,551.71 | 536,445,551.71 | 536,445,551.71 | 536,445,551.71 |
长期待摊费用 | 10,637,910.07 | 11,612,370.82 | 12,698,919.61 | 10,280,097.28 |
递延所得税资产 | 449,342,606.26 | 479,224,574.44 | 485,328,020.6 | 514,784,995.22 |
其他非流动资产 | 128,154,678.33 | 199,077,360.19 | 53,392,149.34 | 180,749,979.93 |
非流动资产合计 | 57,578,199,218.01 | 56,953,989,543.3 | 57,147,747,369.25 | 56,294,786,820.24 |
资产总计 | 67,740,680,497.45 | 67,234,618,625.79 | 66,601,515,587.62 | 65,991,198,021.4 |
流动负债: | ||||
短期借款 | 2,633,117,853.59 | 2,255,900,726.25 | 2,891,734,631.52 | 1,040,195,305.26 |
向中央银行借款 | - | - | 0 | - |
吸收存款及同业存放 | - | - | 0 | - |
拆入资金 | - | - | 0 | - |
交易性金融负债 | - | - | 0 | - |
衍生金融负债 | - | - | 0 | - |
应付票据及应付账款 | 3,887,522,323.3 | 3,293,863,669.64 | 2,911,290,417.12 | 4,202,333,370.57 |
其中:应付票据 | 1,055,035,506.28 | 543,715,180.76 | 344,586,702.18 | 1,177,566,453.83 |
应付账款 | 2,832,486,817.02 | 2,750,148,488.88 | 2,566,703,714.94 | 3,024,766,916.74 |
预收款项 | 585,699 | 75,699 | 396,858.29 | 659,493.07 |
合同负债 | 95,055,808.93 | 445,826,182.02 | 105,990,512.11 | 183,021,072.31 |
卖出回购金融资产款 | - | - | 0 | - |
应付手续费及佣金 | - | - | 0 | - |
应付职工薪酬 | 166,685,468.68 | 134,774,737.12 | 84,760,503.77 | 305,326,155.67 |
应交税费 | 231,539,133.35 | 223,244,132.41 | 228,114,914.9 | 256,780,094.59 |
其他应付款合计 | 1,208,147,655.2 | 982,254,758.62 | 1,253,544,941.93 | 1,131,354,157.48 |
其中:应付利息 | - | - | 0 | - |
应付股利 | 34,008,728.4 | 4,932,570.37 | 145,932,570.37 | 4,932,570.37 |
应付分保账款 | - | - | 0 | - |
保险合同准备金 | - | - | 0 | - |
代理买卖证券款 | - | - | 0 | - |
代理承销证券款 | - | - | 0 | - |
一年内到期的非流动负债 | 6,934,861,545.54 | 7,302,792,334.67 | 6,840,208,605.34 | 7,028,364,191.48 |
其他流动负债 | 1,555,464,364.45 | 759,062,180.84 | 816,379,485.65 | 398,220,851.2 |
流动负债合计 | 16,712,979,852.04 | 15,397,794,420.57 | 15,132,420,870.63 | 14,546,254,691.63 |
非流动负债: | ||||
长期借款 | 22,077,233,954.76 | 23,303,449,464.26 | 23,857,399,043.49 | 25,078,155,032.01 |
应付债券 | 3,800,000,000 | 3,447,851,700.12 | 3,100,000,000 | 2,512,626,421.51 |
优先股 | - | - | 0 | - |
永续债 | - | - | 0 | - |
租赁负债 | 40,285,624.28 | 40,327,165.05 | 39,352,921.3 | 42,736,949.32 |
长期应付款 | - | - | 0 | 66,110.14 |
长期应付职工薪酬 | - | - | 0 | - |
预计负债 | 119,521,683.05 | 112,764,711.61 | 104,407,348.85 | 78,567,847.13 |
递延收益 | 366,760,746.63 | 375,089,475.05 | 382,807,528.88 | 391,448,242.37 |
递延所得税负债 | 656,017,508.9 | 642,535,537.73 | 679,218,174.11 | 715,105,196.97 |
其他非流动负债 | - | - | 0 | - |
非流动负债合计 | 27,059,819,517.62 | 27,922,018,053.82 | 28,163,185,016.63 | 28,818,705,799.45 |
负债合计 | 43,772,799,369.66 | 43,319,812,474.39 | 43,295,605,887.26 | 43,364,960,491.08 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 2,266,863,331 | 2,266,863,331 | 2,266,863,331 | 2,266,863,331 |
其他权益工具 | - | - | 0 | - |
优先股 | - | - | 0 | - |
永续债 | - | - | 0 | - |
资本公积 | 3,781,917,762.27 | 3,781,917,762.27 | 3,781,917,762.27 | 3,781,917,762.27 |
减:库存股 | - | - | 0 | - |
其他综合收益 | 1,535,211,287.26 | 1,481,104,837.67 | 1,637,857,461.65 | 1,690,166,346.39 |
专项储备 | 102,361,543.48 | 87,382,848.19 | 58,482,573.04 | 81,061,649.65 |
盈余公积 | 1,676,274,337.73 | 1,676,274,337.73 | 1,676,274,337.73 | 1,519,578,539.02 |
一般风险准备 | - | - | 0 | - |
未分配利润 | 6,759,590,127.96 | 6,844,544,134.57 | 6,400,934,748.85 | 6,076,694,484.71 |
归属于母公司股东权益合计 | 16,122,218,389.7 | 16,138,087,251.43 | 15,822,330,214.54 | 15,416,282,113.04 |
少数股东权益 | 7,845,662,738.09 | 7,776,718,899.97 | 7,483,579,485.82 | 7,209,955,417.28 |
股东权益合计 | 23,967,881,127.79 | 23,914,806,151.4 | 23,305,909,700.36 | 22,626,237,530.32 |
负债和股东权益合计 | 67,740,680,497.45 | 67,234,618,625.79 | 66,601,515,587.62 | 65,991,198,021.4 |
公告日期 | 2025-08-26 | 2025-04-28 | 2025-04-25 | 2024-10-28 |
审计意见(境内) | 标准无保留意见 |