当前位置:首页 - 行情中心 - 皖能电力(000543) - 财务分析 - 现金流量表

皖能电力

(000543)

  

流通市值:167.07亿  总市值:167.07亿
流通股本:22.67亿   总股本:22.67亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金23,122,547,19214,589,542,949.076,950,251,362.6131,983,672,742.2
  收到的税费返还80,974,005.0563,789,765.263,020,492.359,898,819.58
  收到其他与经营活动有关的现金361,409,269.95261,012,296.67141,420,842.61274,279,878.82
  经营活动现金流入小计23,564,930,46714,914,345,0117,094,692,697.5232,317,851,440.6
  购买商品、接受劳务支付的现金14,854,021,684.459,549,136,127.174,273,308,522.1623,197,203,049.56
  支付给职工以及为职工支付的现金1,239,602,174.93852,988,667.1452,787,4581,758,806,420.92
  支付的各项税费1,078,985,858.75799,422,105.38375,827,446.451,431,695,669.17
  支付其他与经营活动有关的现金787,818,810.09440,379,377.31278,588,816.51539,733,549.14
  经营活动现金流出小计17,960,428,528.2211,641,926,276.965,380,512,243.1226,927,438,688.79
  经营活动产生的现金流量净额5,604,501,938.783,272,418,734.041,714,180,454.45,390,412,751.81
二、投资活动产生的现金流量:
  收回投资收到的现金41,991,471.3410,457,471.34-6,846,000
  取得投资收益收到的现金811,074,471.82107,294,639.82-1,179,942,774.47
  处置固定资产、无形资产和其他长期资产收回的现金净额129,654,510.392,641,659.35200,4007,229,869.7
  收到的其他与投资活动有关的现金10,048,291.049,958,900.6535,924.81179,962,119.78
  投资活动现金流入小计992,768,744.59130,352,671.16236,324.811,373,980,763.95
  购建固定资产、无形资产和其他长期资产支付的现金2,488,964,275.071,688,984,404.58888,080,769.743,247,320,956.2
  投资支付的现金726,730,134.33546,487,491.731,855,712,900838,028,000
  取得子公司及其他营业单位支付的现金280,246,630.49--348,896,945.31
  支付其他与投资活动有关的现金8,696,224.98,693,120.0518,640.88-
  投资活动现金流出小计3,504,637,264.792,244,165,016.362,743,812,310.624,434,245,901.51
  投资活动产生的现金流量净额-2,511,868,520.2-2,113,812,345.2-2,743,575,985.81-3,060,265,137.56
三、筹资活动产生的现金流量:
  吸收投资收到的现金883,027,562.44364,027,562.4478,653,562.44268,749,565
  其中:子公司吸收少数股东投资收到的现金883,027,562.44364,027,562.4478,653,562.44268,749,565
  取得借款收到的现金13,889,875,741.4410,311,287,145.236,615,196,324.1612,073,304,519.08
  收到其他与筹资活动有关的现金40,188,457.840,146,113.9540,084,134.45375,000,000
  筹资活动现金流入小计14,813,091,761.6810,715,460,821.626,733,934,021.0512,717,054,084.08
  偿还债务支付的现金15,191,295,813.5711,220,832,998.635,717,870,962.6211,170,250,462.47
  分配股利、利润或偿付利息支付的现金1,886,125,822.2657,381,468.58167,858,880.952,184,941,689.7
  其中:子公司支付给少数股东的股利、利润279,755,560.29147,184,866.4-651,048,808.68
  支付其他与筹资活动有关的现金118,209,253.786,623,742.1263,711,016.48378,426,037.7
  筹资活动现金流出小计17,195,630,889.4711,964,838,209.335,949,440,860.0513,733,618,189.87
  筹资活动产生的现金流量净额-2,382,539,127.79-1,249,377,387.71784,493,161-1,016,564,105.79
五、现金及现金等价物净增加额710,094,290.79-90,770,998.87-244,902,370.411,313,583,508.46
  加:期初现金及现金等价物余额4,347,175,093.214,347,175,093.213,764,611,163.762,451,027,655.3
  期末现金及现金等价物余额5,057,269,3844,256,404,094.343,519,708,793.353,764,611,163.76
补充资料:
  净利润-1,269,031,156.64-3,209,120,662.79
  资产减值准备---113,875,585.94
  固定资产和投资性房地产折旧-1,325,919,336.45-2,222,539,309.15
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,325,919,336.45-2,222,539,309.15
  无形资产摊销-79,177,533.97-181,668,081.29
  长期待摊费用摊销-8,913,823.06-4,188,273.23
  处置固定资产、无形资产和其他长期资产的损失--112,256,490.93--12,743,544.61
  固定资产报废损失--152,473.45-2,426,520.92
  财务费用-459,916,887.95-811,129,587.74
  投资损失--445,632,596.36--959,829,123.2
  递延所得税-11,069,190.39-165,959,113.37
  其中:递延所得税资产减少--24,251,233.51-179,495,143.24
    递延所得税负债增加-35,320,423.9--13,536,029.87
  存货的减少--73,397,114.56-110,084,906.72
  经营性应收项目的减少--322,818,227.15-327,885,523.02
  经营性应付项目的增加-1,053,471,430.48--805,733,109.34
  现金的期末余额-4,256,404,094.34-3,764,611,163.76
  减:现金的期初余额-4,347,175,093.21-2,451,027,655.3
  现金及现金等价物的净增加额--90,770,998.87-1,313,583,508.46
公告日期2026-10-232026-08-292026-04-302026-04-24
审计意见(境内)标准无保留意见
TOP↑