汇源通信
(000586)
| 流通市值：21.10亿 | | | 总市值：21.10亿 |
| 流通股本：1.93亿 | | | 总股本：1.93亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 86,585,429.79 | 78,245,253.5 | 73,859,946.12 | 89,616,943.82 |
| 应收票据及应收账款 | 241,167,778.05 | 272,809,020.66 | 250,134,534.95 | 245,418,532.19 |
| 其中：应收票据 | 5,013,474.57 | 6,213,271.74 | 3,202,540.6 | 1,912,610.93 |
| 应收账款 | 236,154,303.48 | 266,595,748.92 | 246,931,994.35 | 243,505,921.26 |
| 应收款项融资 | 1,443,796 | 3,769,162.48 | 9,329,604.93 | 2,423,350.16 |
| 预付款项 | 7,959,215.76 | 8,731,132.23 | 8,581,729.75 | 7,499,382.39 |
| 其他应收款合计 | 8,539,900.58 | 5,788,594.32 | 9,826,314.39 | 6,563,718.5 |
| 存货 | 93,596,868.46 | 77,475,520.35 | 85,825,999.67 | 73,529,931.72 |
| 合同资产 | 21,755,608.76 | 28,422,147.77 | 21,759,542.61 | 21,456,251.61 |
| 其他流动资产 | 7,378,559.78 | 1,302,022.95 | 1,104,404.06 | 809,964.82 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 468,427,157.18 | 476,542,854.26 | 460,422,076.48 | 447,318,075.21 |
| 非流动资产: | | | | |
| 固定资产 | 56,362,495.32 | 56,400,258.99 | 54,380,641.56 | 55,379,059.68 |
| 在建工程 | 230,383.08 | 873,576.92 | 1,629,000.32 | 725,941.55 |
| 使用权资产 | 2,712,612.2 | 2,966,919.59 | 103,875.49 | 207,751.02 |
| 无形资产 | 14,201,612.28 | 14,332,801.83 | 14,504,444.29 | 14,696,313.46 |
| 长期待摊费用 | 3,204,103.61 | 2,919,174.59 | 4,533,520.36 | 4,109,822.87 |
| 递延所得税资产 | 8,534,025.69 | 8,829,891.59 | 7,472,201.68 | 8,384,877.44 |
| 其他非流动资产 | 2,523,043.41 | 2,261,380.18 | 1,766,313.73 | 1,385,475.59 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 87,768,275.59 | 88,584,003.69 | 84,389,997.43 | 84,889,241.61 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 556,195,432.77 | 565,126,857.95 | 544,812,073.91 | 532,207,316.82 |
| 流动负债: | | | | |
| 短期借款 | 29,414,272.16 | 38,145,698.88 | 25,028,750 | 30,034,625 |
| 应付票据及应付账款 | 74,421,607.16 | 73,210,442.78 | 73,636,807.65 | 57,413,563.82 |
| 应付账款 | 74,421,607.16 | 73,210,442.78 | 73,636,807.65 | 57,413,563.82 |
| 预收款项 | 226,214.57 | 288,728.64 | 431,366.71 | 520,583.75 |
| 合同负债 | 19,878,562.89 | 9,995,256.35 | 11,369,424.62 | 7,082,038.92 |
| 应付职工薪酬 | 6,451,828.88 | 13,712,197.44 | 6,161,839.41 | 5,500,405.12 |
| 应交税费 | 1,679,489.05 | 2,925,989.46 | 5,904,765.41 | 6,141,382.31 |
| 其他应付款合计 | 67,911,753.26 | 71,661,148.93 | 66,993,918.08 | 63,997,634.18 |
| 应付股利 | 1,409,557.48 | 3,909,557.48 | 1,409,557.48 | 1,409,557.48 |
| 一年内到期的非流动负债 | 1,082,755.41 | 778,124.92 | - | 10,119,112.13 |
| 其他流动负债 | 12,598,285.84 | 14,135,206.27 | 7,894,903.5 | 7,480,531.13 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 213,664,769.22 | 224,852,793.67 | 197,421,775.38 | 188,289,876.36 |
| 非流动负债: | | | | |
| 租赁负债 | 1,713,082.21 | 1,988,108.54 | - | - |
| 长期应付款 | 2,775,805.53 | 2,825,310.48 | 2,834,448.48 | 2,856,056.27 |
| 递延收益 | 4,600,002.88 | 4,786,303.61 | 5,219,104.37 | 5,443,571.74 |
| 递延所得税负债 | 678,153.05 | 741,729.9 | 25,968.88 | 51,937.76 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 9,767,043.67 | 10,341,452.53 | 8,079,521.73 | 8,351,565.77 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 223,431,812.89 | 235,194,246.2 | 205,501,297.11 | 196,641,442.13 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 193,440,000 | 193,440,000 | 193,440,000 | 193,440,000 |
| 资本公积 | 64,715,823.67 | 64,715,823.67 | 64,715,823.67 | 64,715,823.67 |
| 盈余公积 | 17,826,685.34 | 17,826,685.34 | 17,826,685.34 | 17,826,685.34 |
| 未分配利润 | 50,464,124.88 | 47,892,891.86 | 54,623,941.57 | 51,309,067.64 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 326,446,633.89 | 323,875,400.87 | 330,606,450.58 | 327,291,576.65 |
| 少数股东权益 | 6,316,985.99 | 6,057,210.88 | 8,704,326.22 | 8,274,298.04 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 332,763,619.88 | 329,932,611.75 | 339,310,776.8 | 335,565,874.69 |
| 负债和股东权益合计 | 556,195,432.77 | 565,126,857.95 | 544,812,073.91 | 532,207,316.82 |
| 公告日期 | 2025-04-30 | 2025-03-27 | 2024-10-29 | 2024-08-27 |
| 审计意见(境内) | | 标准无保留意见 | | |