当前位置:首页 - 行情中心 - 汇源通信(000586) - 财务分析 - 现金流量表

汇源通信

(000586)

  

流通市值:25.82亿  总市值:25.82亿
流通股本:1.93亿   总股本:1.93亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金413,374,618.31260,413,362.24152,240,411.54475,290,050.04
  收到的税费返还23,459.3---
  收到其他与经营活动有关的现金11,354,669.617,016,418.043,321,569.3912,028,012.68
  经营活动现金流入小计424,752,747.22267,429,780.28155,561,980.93487,318,062.72
  购买商品、接受劳务支付的现金252,471,045.98157,252,003.8260,602,332.52308,183,235.89
  支付给职工以及为职工支付的现金67,720,26946,535,352.626,757,571.3682,766,111.94
  支付的各项税费21,774,133.8914,367,327.698,786,269.7832,112,345.96
  支付其他与经营活动有关的现金69,144,178.7247,260,669.5239,942,500.2869,684,134.21
  经营活动现金流出小计411,109,627.59265,415,353.63136,088,673.94492,745,828
  经营活动产生的现金流量净额13,643,119.632,014,426.6519,473,306.99-5,427,765.28
二、投资活动产生的现金流量:
  收回投资收到的现金---0
  取得投资收益收到的现金178,672.21166,916.66127,688.89244,223.33
  处置固定资产、无形资产和其他长期资产收回的现金净额285,91519,37613,376255,812.53
  收到的其他与投资活动有关的现金8,000,0002,000,0002,000,00025,000,000
  投资活动现金流入小计8,464,587.212,186,292.662,141,064.8925,500,035.86
  购建固定资产、无形资产和其他长期资产支付的现金18,949,119.173,821,330.25506,994.669,188,168
  投资支付的现金2,142,0002,142,000--
  取得子公司及其他营业单位支付的现金---19,625.06
  支付其他与投资活动有关的现金6,000,0006,000,000-15,000,000
  投资活动现金流出小计27,091,119.1711,963,330.25506,994.6624,207,793.06
  投资活动产生的现金流量净额-18,626,531.96-9,777,037.591,634,070.231,292,242.8
三、筹资活动产生的现金流量:
  取得借款收到的现金41,000,00035,000,00012,000,00036,000,000
  收到其他与筹资活动有关的现金713,233.8713,233.8-2,101,726.66
  筹资活动现金流入小计41,713,233.835,713,233.812,000,00038,101,726.66
  偿还债务支付的现金23,000,00023,000,00020,000,00036,000,000
  分配股利、利润或偿付利息支付的现金3,662,825.813,157,959.152,816,566.681,778,429.47
  其中:子公司支付给少数股东的股利、利润2,500,000---
  支付其他与筹资活动有关的现金986,272.32310,016.16-620,610.81
  筹资活动现金流出小计27,649,098.1326,467,975.3122,816,566.6838,399,040.28
  筹资活动产生的现金流量净额14,064,135.679,245,258.49-10,816,566.68-297,313.62
四、汇率变动对现金及现金等价物的影响399,029.35451,578.72139,832.4139,310.75
五、现金及现金等价物净增加额9,479,752.691,934,226.2710,430,642.95-4,393,525.35
  加:期初现金及现金等价物余额75,746,114.8175,746,114.8175,746,114.8180,139,640.16
  期末现金及现金等价物余额85,225,867.577,680,341.0886,176,757.7675,746,114.81
补充资料:
  净利润-8,844,699.03--8,578,483.35
  资产减值准备-351,939.46-3,194,971.78
  固定资产和投资性房地产折旧-3,644,600.81-6,996,657.74
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,644,600.81-6,996,657.74
  无形资产摊销-274,727.93-747,249.97
  长期待摊费用摊销-893,065.51-1,329,244.96
  处置固定资产、无形资产和其他长期资产的损失-1,952.87--10,967.08
  固定资产报废损失-77,361.16-66,850.83
  财务费用-195,930.15-1,612,560.16
  递延所得税--269,436.17--169,348.37
  其中:递延所得税资产减少--142,282.47--807,202.75
    递延所得税负债增加--127,153.7-637,854.38
  存货的减少--10,826,836.64-2,291,558.72
  经营性应收项目的减少--21,976,010.85-13,668,532.97
  经营性应付项目的增加-20,293,818.61--27,076,864.82
  现金的期末余额-77,680,341.08-75,746,114.81
  减:现金的期初余额-75,746,114.81-80,139,640.16
  现金及现金等价物的净增加额-1,934,226.27--4,393,525.35
公告日期2025-10-242025-08-212025-04-302025-03-27
审计意见(境内)标准无保留意见
TOP↑