当前位置:首页 - 行情中心 - 汇源通信(000586) - 财务分析 - 现金流量表

汇源通信

(000586)

  

流通市值:23.92亿  总市值:24.20亿
流通股本:1.91亿   总股本:1.93亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金298,126,713.17152,045,132.67548,993,383.36413,374,618.31
  收到的税费返还--23,459.323,459.3
  收到其他与经营活动有关的现金5,689,006.343,397,204.9318,800,319.9411,354,669.61
  经营活动现金流入小计303,815,719.51155,442,337.6567,817,162.6424,752,747.22
  购买商品、接受劳务支付的现金195,909,743.0491,403,178.08333,133,968.78252,471,045.98
  支付给职工以及为职工支付的现金61,291,109.6737,480,674.7694,053,841.7667,720,269
  支付的各项税费23,551,584.9613,899,709.829,994,632.0621,774,133.89
  支付其他与经营活动有关的现金44,164,680.3719,173,997.8376,506,706.5669,144,178.72
  经营活动现金流出小计324,917,118.04161,957,560.47533,689,149.16411,109,627.59
  经营活动产生的现金流量净额-21,101,398.53-6,515,222.8734,128,013.4413,643,119.63
二、投资活动产生的现金流量:
  取得投资收益收到的现金38,133.33-142,772.22178,672.21
  处置固定资产、无形资产和其他长期资产收回的现金净额46,66010,100286,595285,915
  收到的其他与投资活动有关的现金11,000,0006,000,0002,000,0008,000,000
  投资活动现金流入小计11,084,793.336,010,1002,429,367.228,464,587.21
  购建固定资产、无形资产和其他长期资产支付的现金5,723,665.633,123,225.5123,578,301.218,949,119.17
  投资支付的现金--2,142,0002,142,000
  支付其他与投资活动有关的现金10,000,0005,000,0006,000,0006,000,000
  投资活动现金流出小计15,723,665.638,123,225.5131,720,301.227,091,119.17
  投资活动产生的现金流量净额-4,638,872.3-2,113,125.51-29,290,933.98-18,626,531.96
三、筹资活动产生的现金流量:
  取得借款收到的现金56,100,00021,000,00046,000,00041,000,000
  收到其他与筹资活动有关的现金--1,999,634.69713,233.8
  筹资活动现金流入小计56,100,00021,000,00047,999,634.6941,713,233.8
  偿还债务支付的现金41,000,00012,000,00036,000,00023,000,000
  分配股利、利润或偿付利息支付的现金861,499.97419,633.324,133,980.373,662,825.81
  其中:子公司支付给少数股东的股利、利润--2,500,0002,500,000
  支付其他与筹资活动有关的现金1,607,576.12721,256.161,311,048.48986,272.32
  筹资活动现金流出小计43,469,076.0913,140,889.4841,445,028.8527,649,098.13
  筹资活动产生的现金流量净额12,630,923.917,859,110.526,554,605.8414,064,135.67
四、汇率变动对现金及现金等价物的影响-113,518.99-65,078.2218,601.52399,029.35
五、现金及现金等价物净增加额-13,222,865.91-834,316.0611,610,286.829,479,752.69
  加:期初现金及现金等价物余额87,356,401.6387,356,401.6375,746,114.8175,746,114.81
  期末现金及现金等价物余额74,133,535.7286,522,085.5787,356,401.6385,225,867.5
补充资料:
  净利润-8,065,459.88--1,454,709.97-
  资产减值准备2,185,667.8-7,091,686.01-
  固定资产和投资性房地产折旧4,736,781.55-7,578,185.21-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,736,781.55-7,578,185.21-
  无形资产摊销317,292.6-585,632.93-
  长期待摊费用摊销1,393,236.64-1,674,849.16-
  处置固定资产、无形资产和其他长期资产的损失0-70,773.77-
  固定资产报废损失-42,328.84-3,014,032.49-
  财务费用1,038,349.42-1,281,885.36-
  递延所得税-300,525.38--1,880,796.79-
  其中:递延所得税资产减少-64,246.71--2,190,002.79-
    递延所得税负债增加-236,278.67-309,206-
  存货的减少-17,604,365.34--6,881,686.97-
  经营性应收项目的减少15,802,145.07--53,675,222.33-
  经营性应付项目的增加-21,507,306.83-75,350,273.71-
  现金的期末余额74,133,535.72-87,356,401.63-
  减:现金的期初余额87,356,401.63-75,746,114.81-
  现金及现金等价物的净增加额-13,222,865.91-11,610,286.82-
公告日期2026-08-252026-04-282026-04-222025-10-24
审计意见(境内)标准无保留意见
TOP↑