当前位置:首页 - 行情中心 - 汇源通信(000586) - 财务分析 - 现金流量表

汇源通信

(000586)

  

流通市值:19.69亿  总市值:19.92亿
流通股本:1.91亿   总股本:1.93亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金407,563,837.36298,126,713.17152,045,132.67548,993,383.36
  收到的税费返还---23,459.3
  收到其他与经营活动有关的现金9,165,957.585,689,006.343,397,204.9318,800,319.94
  经营活动现金流入小计416,729,794.94303,815,719.51155,442,337.6567,817,162.6
  购买商品、接受劳务支付的现金301,748,956.39195,909,743.0491,403,178.08333,133,968.78
  支付给职工以及为职工支付的现金85,372,968.4761,291,109.6737,480,674.7694,053,841.76
  支付的各项税费28,199,874.8323,551,584.9613,899,709.829,994,632.06
  支付其他与经营活动有关的现金61,585,429.244,164,680.3719,173,997.8376,506,706.56
  经营活动现金流出小计476,907,228.89324,917,118.04161,957,560.47533,689,149.16
  经营活动产生的现金流量净额-60,177,433.95-21,101,398.53-6,515,222.8734,128,013.44
二、投资活动产生的现金流量:
  收回投资收到的现金642,600---
  取得投资收益收到的现金68,30038,133.33-142,772.22
  处置固定资产、无形资产和其他长期资产收回的现金净额46,66046,66010,100286,595
  收到的其他与投资活动有关的现金16,000,00011,000,0006,000,0002,000,000
  投资活动现金流入小计16,757,56011,084,793.336,010,1002,429,367.22
  购建固定资产、无形资产和其他长期资产支付的现金10,477,093.895,723,665.633,123,225.5123,578,301.2
  投资支付的现金---2,142,000
  支付其他与投资活动有关的现金13,000,00010,000,0005,000,0006,000,000
  投资活动现金流出小计23,477,093.8915,723,665.638,123,225.5131,720,301.2
  投资活动产生的现金流量净额-6,719,533.89-4,638,872.3-2,113,125.51-29,290,933.98
三、筹资活动产生的现金流量:
  取得借款收到的现金66,100,00056,100,00021,000,00046,000,000
  收到其他与筹资活动有关的现金---1,999,634.69
  筹资活动现金流入小计66,100,00056,100,00021,000,00047,999,634.69
  偿还债务支付的现金41,000,00041,000,00012,000,00036,000,000
  分配股利、利润或偿付利息支付的现金1,294,397.19861,499.97419,633.324,133,980.37
  其中:子公司支付给少数股东的股利、利润---2,500,000
  支付其他与筹资活动有关的现金2,326,226.881,607,576.12721,256.161,311,048.48
  筹资活动现金流出小计44,620,624.0743,469,076.0913,140,889.4841,445,028.85
  筹资活动产生的现金流量净额21,479,375.9312,630,923.917,859,110.526,554,605.84
四、汇率变动对现金及现金等价物的影响-202,136.34-113,518.99-65,078.2218,601.52
五、现金及现金等价物净增加额-45,619,728.25-13,222,865.91-834,316.0611,610,286.82
  加:期初现金及现金等价物余额87,356,401.6387,356,401.6387,356,401.6375,746,114.81
  期末现金及现金等价物余额41,736,673.3874,133,535.7286,522,085.5787,356,401.63
补充资料:
  净利润--8,065,459.88--1,454,709.97
  资产减值准备-2,185,667.8-7,091,686.01
  固定资产和投资性房地产折旧-4,736,781.55-7,578,185.21
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,736,781.55-7,578,185.21
  无形资产摊销-317,292.6-585,632.93
  长期待摊费用摊销-1,393,236.64-1,674,849.16
  处置固定资产、无形资产和其他长期资产的损失-0-70,773.77
  固定资产报废损失--42,328.84-3,014,032.49
  财务费用-1,038,349.42-1,281,885.36
  递延所得税--300,525.38--1,880,796.79
  其中:递延所得税资产减少--64,246.71--2,190,002.79
    递延所得税负债增加--236,278.67-309,206
  存货的减少--17,604,365.34--6,881,686.97
  经营性应收项目的减少-15,802,145.07--53,675,222.33
  经营性应付项目的增加--21,507,306.83-75,350,273.71
  现金的期末余额-74,133,535.72-87,356,401.63
  减:现金的期初余额-87,356,401.63-75,746,114.81
  现金及现金等价物的净增加额--13,222,865.91-11,610,286.82
公告日期2026-10-282026-08-252026-04-282026-04-22
审计意见(境内)标准无保留意见
TOP↑