黑芝麻
(000716)
| 流通市值：45.74亿 | | | 总市值：46.64亿 |
| 流通股本：7.39亿 | | | 总股本：7.53亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 146,895,325.04 | 125,227,541.48 | 173,413,283.01 | 230,736,071.85 |
| 应收票据及应收账款 | 279,545,727.81 | 285,481,649.61 | 258,388,073.53 | 386,305,449.84 |
| 应收账款 | 279,545,727.81 | 285,481,649.61 | 258,388,073.53 | 386,305,449.84 |
| 预付款项 | 224,998,094.8 | 205,984,922.37 | 153,455,068.12 | 148,889,215.29 |
| 其他应收款合计 | 390,774,964.03 | 412,472,811.82 | 421,790,577.99 | 269,101,654.28 |
| 存货 | 442,587,780.97 | 458,201,146.56 | 455,861,589.05 | 452,488,880.69 |
| 一年内到期的非流动资产 | 47,619 | 47,619 | 47,619 | 47,619 |
| 其他流动资产 | 33,662,272.64 | 21,963,889.84 | 22,903,191.75 | 19,299,657.91 |
| 流动资产合计 | 1,518,511,784.29 | 1,509,379,580.68 | 1,485,859,402.45 | 1,506,868,548.86 |
| 非流动资产: | | | | |
| 长期股权投资 | 202,673,583.15 | 202,692,871.18 | 202,977,720.96 | 298,125,574.03 |
| 其他非流动金融资产 | 11,042,557.79 | 11,022,066.79 | 11,022,066.79 | 11,022,066.79 |
| 固定资产 | 1,523,803,717.51 | 1,366,888,597.19 | 1,361,850,685.46 | 1,366,279,391.47 |
| 在建工程 | 199,734,277.65 | 195,322,257.87 | 214,441,839.27 | 222,499,484.81 |
| 使用权资产 | 102,179,308.87 | 111,839,550.13 | 10,473,386.66 | 11,449,230.44 |
| 无形资产 | 329,955,158.21 | 331,803,768.92 | 333,652,379.63 | 335,500,990.34 |
| 商誉 | 335,239,065.19 | 335,239,065.19 | 335,239,065.19 | 337,796,072.69 |
| 长期待摊费用 | 23,500,726.9 | 25,319,436.97 | 25,451,595.3 | 25,164,376.74 |
| 递延所得税资产 | 81,854,017 | 83,268,864.92 | 57,320,991.36 | 59,073,736.08 |
| 其他非流动资产 | 238,747,672.35 | 420,149,108.95 | 432,817,673.82 | 434,688,094.83 |
| 非流动资产合计 | 3,048,730,084.62 | 3,083,545,588.11 | 2,985,247,404.44 | 3,101,599,018.22 |
| 资产总计 | 4,567,241,868.91 | 4,592,925,168.79 | 4,471,106,806.89 | 4,608,467,567.08 |
| 流动负债: | | | | |
| 短期借款 | 720,414,291.66 | 784,105,291.66 | 766,332,200.01 | 767,796,661.72 |
| 应付票据及应付账款 | 229,816,939.39 | 156,194,118.61 | 199,225,584.07 | 233,253,400.28 |
| 其中：应付票据 | 50,000,000 | 50,000,000 | 50,000,000 | 65,000,000 |
| 应付账款 | 179,816,939.39 | 106,194,118.61 | 149,225,584.07 | 168,253,400.28 |
| 预收款项 | 3,169,241.21 | 3,075,256.59 | 1,826,824.07 | 2,486,054.29 |
| 合同负债 | 65,819,446.12 | 53,163,788.68 | 47,436,216.76 | 37,863,884.95 |
| 应付职工薪酬 | 18,569,470.09 | 24,105,094.24 | 18,726,167.79 | 26,151,374.48 |
| 应交税费 | 25,048,316.36 | 28,279,234.31 | 27,309,203.27 | 47,400,237.1 |
| 其他应付款合计 | 158,123,960.15 | 196,618,519.4 | 161,373,812.5 | 180,738,997.8 |
| 应付股利 | 208,314.44 | 37,882,791.94 | 208,314.44 | 794,402.84 |
| 一年内到期的非流动负债 | 49,131,086.52 | 48,765,379.96 | 129,353,947.57 | 220,748,268.57 |
| 其他流动负债 | 26,454,883.05 | 21,979,674.48 | 22,446,321.86 | 29,216,826.18 |
| 流动负债合计 | 1,296,547,634.55 | 1,316,286,357.93 | 1,374,030,277.9 | 1,545,655,705.37 |
| 非流动负债: | | | | |
| 长期借款 | 427,170,154.37 | 427,110,755.43 | 342,575,005.69 | 312,611,830.83 |
| 租赁负债 | 80,831,937.28 | 89,515,248.91 | 1,711,939.27 | 2,462,968.44 |
| 长期应付款 | 7,800,972.91 | 8,230,981.63 | - | - |
| 递延收益 | 25,290,355.72 | 26,703,685.75 | 28,117,015.78 | 29,530,345.81 |
| 递延所得税负债 | 28,137,404.04 | 30,576,830.99 | 5,284,654.77 | 5,552,982.39 |
| 非流动负债合计 | 569,230,824.32 | 582,137,502.71 | 377,688,615.51 | 350,158,127.47 |
| 负债合计 | 1,865,778,458.87 | 1,898,423,860.64 | 1,751,718,893.41 | 1,895,813,832.84 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 753,489,550 | 753,489,550 | 753,489,550 | 753,489,550 |
| 资本公积 | 1,599,079,317.54 | 1,598,403,803.49 | 1,597,071,633.44 | 1,595,739,463.39 |
| 减:库存股 | 20,010,280 | 30,178,200 | 30,652,700 | 30,652,700 |
| 盈余公积 | 47,515,895.53 | 47,515,895.53 | 47,515,895.53 | 47,515,895.53 |
| 未分配利润 | 168,913,180.19 | 169,798,853.93 | 201,958,903.43 | 199,707,796.64 |
| 归属于母公司股东权益合计 | 2,548,987,663.26 | 2,539,029,902.95 | 2,569,383,282.4 | 2,565,800,005.56 |
| 少数股东权益 | 152,475,746.78 | 155,471,405.2 | 150,004,631.08 | 146,853,728.68 |
| 股东权益合计 | 2,701,463,410.04 | 2,694,501,308.15 | 2,719,387,913.48 | 2,712,653,734.24 |
| 负债和股东权益合计 | 4,567,241,868.91 | 4,592,925,168.79 | 4,471,106,806.89 | 4,608,467,567.08 |
| 公告日期 | 2025-10-30 | 2025-08-29 | 2025-04-30 | 2025-04-25 |
| 审计意见(境内) | | | | 带强调事项段的无保留意见 |