当前位置:首页 - 行情中心 - 黑芝麻(000716) - 财务分析 - 现金流量表

黑芝麻

(000716)

  

流通市值:48.40亿  总市值:49.35亿
流通股本:7.39亿   总股本:7.53亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金985,498,345.16495,983,640.232,565,758,480.861,619,963,249.71
  收到的税费返还1,698,571.45893,647.41987,929.96796,623.29
  收到其他与经营活动有关的现金122,892,538.3739,992,036.16228,098,191.7450,772,381.08
  经营活动现金流入小计1,110,089,454.98536,869,323.82,794,844,602.561,671,532,254.08
  购买商品、接受劳务支付的现金846,277,018.72384,331,299.381,744,352,095.341,138,832,511.11
  支付给职工以及为职工支付的现金99,387,410.3159,886,155.46248,656,036.1144,949,163.96
  支付的各项税费51,378,034.829,517,303.17104,057,665.4475,888,226.86
  支付其他与经营活动有关的现金145,668,725.6956,320,299.31367,769,291.23173,464,161.07
  经营活动现金流出小计1,142,711,189.52530,055,057.322,464,835,088.111,533,134,063
  经营活动产生的现金流量净额-32,621,734.546,814,266.48330,009,514.45138,398,191.08
二、投资活动产生的现金流量:
  收回投资收到的现金--2,187,280687,280
  取得投资收益收到的现金1,717,563.53---
  处置固定资产、无形资产和其他长期资产收回的现金净额41,730-909,755690,327.39
  处置子公司及其他营业单位收到的现金净额45,812,310.6734,612,309.679,052,180.09202,180.09
  投资活动现金流入小计47,571,604.234,612,309.6712,149,215.091,579,787.48
  购建固定资产、无形资产和其他长期资产支付的现金29,041,096.9422,895,101.32267,411,035.81185,680,397.86
  支付其他与投资活动有关的现金14,867,290.07---
  投资活动现金流出小计43,908,387.0122,895,101.32267,411,035.81185,680,397.86
  投资活动产生的现金流量净额3,663,217.1911,717,208.35-255,261,820.72-184,100,610.38
三、筹资活动产生的现金流量:
  吸收投资收到的现金--29,627,20031,127,200
  取得借款收到的现金687,164,832.28300,292,416.521,401,820,191.351,110,736,968.11
  收到其他与筹资活动有关的现金9,385,6001,945,60021,230,00020,000,000
  筹资活动现金流入小计696,550,432.28302,238,016.521,452,677,391.351,161,864,168.11
  偿还债务支付的现金734,293,121.78362,669,165.231,318,903,857.551,079,302,154.27
  分配股利、利润或偿付利息支付的现金27,917,577.5914,258,007.7295,934,893.3983,460,654.79
  其中:子公司支付给少数股东的股利、利润162,000162,000--
  支付其他与筹资活动有关的现金5,234,664.531,163,549.5314,594,770.827,295,618.68
  筹资活动现金流出小计767,445,363.9378,090,722.481,429,433,521.761,170,058,427.74
  筹资活动产生的现金流量净额-70,894,931.62-75,852,705.9623,243,869.59-8,194,259.63
四、汇率变动对现金及现金等价物的影响-6,255.16-1,648.5717,848.53-4,726.77
五、现金及现金等价物净增加额-99,859,704.13-57,322,879.798,009,411.85-53,901,405.7
  加:期初现金及现金等价物余额222,973,823.79222,973,823.79124,964,411.94124,964,411.94
  期末现金及现金等价物余额123,114,119.66165,650,944.09222,973,823.7971,063,006.24
补充资料:
  净利润12,615,514.31-91,668,066.6-
  资产减值准备7,711,424.22-36,166,548.18-
  固定资产和投资性房地产折旧45,139,650.44-86,347,930.94-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧45,139,650.44-86,347,930.94-
  无形资产摊销3,697,221.42-7,393,515.72-
  长期待摊费用摊销433,293.14-1,119,512.82-
  处置固定资产、无形资产和其他长期资产的损失-9,256,259.05-26,955.72-
  固定资产报废损失10,777.06-23,222.57-
  财务费用19,428,735.54-43,774,873.87-
  投资损失287,112.74--8,180,839.28-
  递延所得税-2,579,557.82--3,492,826.62-
  其中:递延所得税资产减少-27,603,406.42--2,346,816.5-
    递延所得税负债增加25,023,848.6--1,146,010.12-
  存货的减少-5,712,265.87--27,655,558.47-
  经营性应收项目的减少-5,010,729.49-14,150,312.87-
  经营性应付项目的增加-103,272,362.32-83,093,205.52-
  现金的期末余额123,114,119.66-222,973,823.79-
  减:现金的期初余额222,973,823.79-124,964,411.94-
  现金及现金等价物的净增加额-99,859,704.13-98,009,411.85-
公告日期2025-08-292025-04-302025-04-252024-10-30
审计意见(境内)带强调事项段的无保留意见
TOP↑