陕西金叶
(000812)
| 流通市值：36.41亿 | | | 总市值：36.44亿 |
| 流通股本：7.68亿 | | | 总股本：7.69亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 492,818,309.54 | 271,984,021.73 | 247,603,235.25 | 215,191,169.95 |
| 应收票据及应收账款 | 336,964,998.67 | 212,943,540.79 | 234,979,559.19 | 212,083,811.72 |
| 应收账款 | 336,964,998.67 | 212,943,540.79 | 234,979,559.19 | 212,083,811.72 |
| 应收款项融资 | 5,437,874.52 | 4,319,122.92 | 2,298,726.61 | - |
| 预付款项 | 19,940,578.66 | 17,705,130.59 | 14,074,773.07 | 12,149,574.66 |
| 其他应收款合计 | 65,283,153.65 | 63,885,125.64 | 41,393,811.95 | 55,009,812.72 |
| 存货 | 277,980,863.85 | 297,733,955.07 | 285,749,938.78 | 273,222,934.48 |
| 一年内到期的非流动资产 | 8,500,000 | 13,134,917.15 | 13,134,917.15 | 9,950,000 |
| 其他流动资产 | 33,357,272.62 | 35,874,535.69 | 30,852,934.35 | 27,484,317.5 |
| 流动资产合计 | 1,240,283,051.51 | 917,580,349.58 | 870,087,896.35 | 805,091,621.03 |
| 非流动资产: | | | | |
| 长期应收款 | 17,550,000 | 16,150,000 | 11,700,000 | 17,300,000 |
| 长期股权投资 | 82,435,771.18 | 82,472,035.97 | 82,472,035.97 | 82,473,060.91 |
| 其他权益工具投资 | 189,249,127.04 | 189,249,127.04 | 189,249,127.04 | 189,249,127.04 |
| 投资性房地产 | 176,737,046.2 | 176,737,046.2 | 176,737,046.2 | 176,737,046.2 |
| 固定资产 | 2,340,213,351.07 | 2,240,825,240.93 | 2,250,549,847.8 | 2,271,824,963.35 |
| 在建工程 | 581,818,693.23 | 537,114,140.89 | 502,347,097.07 | 476,486,236.79 |
| 使用权资产 | 222,303,186.92 | 228,289,094.03 | 234,275,181.14 | 240,261,268.25 |
| 无形资产 | 230,435,521.99 | 232,466,284.95 | 234,497,049.51 | 236,527,814.07 |
| 商誉 | 364,372,697.66 | 364,372,697.66 | 364,372,697.66 | 364,372,697.66 |
| 长期待摊费用 | 63,631,184.3 | 67,682,668.02 | 72,761,138.9 | 73,725,953.1 |
| 递延所得税资产 | 5,866,143.89 | 6,008,291.6 | 6,191,768.59 | 6,209,190.8 |
| 其他非流动资产 | 237,035,556.2 | 204,957,873.3 | 215,231,794.37 | 202,385,884.07 |
| 非流动资产合计 | 4,511,648,279.68 | 4,346,324,500.59 | 4,340,384,784.25 | 4,337,553,242.24 |
| 资产总计 | 5,751,931,331.19 | 5,263,904,850.17 | 5,210,472,680.6 | 5,142,644,863.27 |
| 流动负债: | | | | |
| 短期借款 | 933,365,850.35 | 821,282,204.9 | 730,792,579.34 | 624,150,584.84 |
| 应付票据及应付账款 | 770,818,794.07 | 758,587,824.54 | 731,221,989.17 | 792,343,831.8 |
| 其中：应付票据 | 114,159,409.57 | 43,397,728.08 | 55,663,054.75 | 76,736,040.04 |
| 应付账款 | 656,659,384.5 | 715,190,096.46 | 675,558,934.42 | 715,607,791.76 |
| 合同负债 | 405,684,987.54 | 87,824,665.95 | 198,057,497.31 | 317,948,914.23 |
| 应付职工薪酬 | 73,660,982.99 | 77,353,220.92 | 70,627,545.7 | 84,911,206.43 |
| 应交税费 | 22,699,996.17 | 15,624,170.11 | 22,157,011.61 | 21,332,166.18 |
| 其他应付款合计 | 240,889,172.47 | 245,420,788.4 | 267,168,583.63 | 232,934,316.46 |
| 应付股利 | 855,413.98 | 935,413.98 | 855,413.98 | 855,413.98 |
| 一年内到期的非流动负债 | 545,166,720.86 | 510,282,908.2 | 416,538,234.86 | 404,808,111.52 |
| 其他流动负债 | 457,305.82 | 134,042 | 87,856.05 | 152,731.35 |
| 流动负债合计 | 2,992,743,810.27 | 2,516,509,825.02 | 2,436,651,297.67 | 2,478,581,862.81 |
| 非流动负债: | | | | |
| 长期借款 | 191,042,273.57 | 103,350,144.06 | 168,022,822.83 | 136,843,198.08 |
| 租赁负债 | 204,020,121.74 | 204,147,550.73 | 206,959,160.84 | 207,691,879.33 |
| 长期应付款 | 425,271,272.99 | 470,419,765.76 | 435,438,513.48 | 374,345,798.41 |
| 递延收益 | 38,863,302.66 | 33,830,022.24 | 34,714,792.53 | 35,579,537.79 |
| 递延所得税负债 | 47,774,541.07 | 47,932,505.13 | 48,128,835.8 | 48,325,166.49 |
| 非流动负债合计 | 906,971,512.03 | 859,679,987.92 | 893,264,125.48 | 802,785,580.1 |
| 负债合计 | 3,899,715,322.3 | 3,376,189,812.94 | 3,329,915,423.15 | 3,281,367,442.91 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 768,692,614 | 768,692,614 | 768,692,614 | 768,692,614 |
| 资本公积 | 192,688,196.82 | 192,688,196.82 | 192,688,196.82 | 192,688,196.82 |
| 其他综合收益 | 182,648,789.38 | 182,648,789.38 | 182,648,789.38 | 182,648,789.38 |
| 盈余公积 | 126,544,415.95 | 126,544,415.95 | 126,544,415.95 | 126,544,415.95 |
| 未分配利润 | 527,246,362.22 | 561,882,164.83 | 553,044,288.82 | 536,965,238.55 |
| 归属于母公司股东权益合计 | 1,797,820,378.37 | 1,832,456,180.98 | 1,823,618,304.97 | 1,807,539,254.7 |
| 少数股东权益 | 54,395,630.52 | 55,258,856.25 | 56,938,952.48 | 53,738,165.66 |
| 股东权益合计 | 1,852,216,008.89 | 1,887,715,037.23 | 1,880,557,257.45 | 1,861,277,420.36 |
| 负债和股东权益合计 | 5,751,931,331.19 | 5,263,904,850.17 | 5,210,472,680.6 | 5,142,644,863.27 |
| 公告日期 | 2025-10-28 | 2025-08-13 | 2025-04-25 | 2025-04-25 |
| 审计意见(境内) | | | | 标准无保留意见 |