当前位置:首页 - 行情中心 - 陕西金叶(000812) - 财务分析 - 现金流量表

陕西金叶

(000812)

  

流通市值:30.81亿  总市值:30.82亿
流通股本:7.68亿   总股本:7.69亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金196,904,209.971,208,362,480.05945,110,345.44393,997,618.36
收到的税费返还15,696.01509,452.92147,771.83146,344.16
收到其他与经营活动有关的现金23,888,746.59107,711,168.6686,957,002.2579,519,282.55
经营活动现金流入的平衡项目0000
经营活动现金流入小计220,808,652.571,316,583,101.631,032,215,119.52473,663,245.07
购买商品、接受劳务支付的现金176,751,644.89611,260,568.48478,472,625.77262,715,526.77
支付给职工以及为职工支付的现金95,343,680.03272,087,981.77203,132,681.93131,084,531.42
支付的各项税费13,253,096.7143,008,434.7734,608,538.8426,476,202.6
支付其他与经营活动有关的现金24,792,972.25137,568,905.65109,026,140.0688,219,517.34
经营活动现金流出的平衡项目0000
经营活动现金流出小计310,141,393.881,063,925,890.67825,239,986.6508,495,778.13
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-89,332,741.31252,657,210.96206,975,132.92-34,832,533.06
二、投资活动产生的现金流量:
取得投资收益收到的现金14,052.395,216,255.226,036,932.646,036,932.64
处置固定资产、无形资产和其他长期资产收回的现金净额20,705.7334,871.2824,159.5221,829.52
投资活动现金流入的平衡项目0000
投资活动现金流入小计34,758.125,251,126.56,061,092.166,058,762.16
购建固定资产、无形资产和其他长期资产支付的现金153,280,778.25311,892,080.39269,091,315.14157,630,105.99
投资支付的现金12,000,00068,500,00011,100,00011,100,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计165,280,778.25380,392,080.39280,191,315.14168,730,105.99
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-165,246,020.13-375,140,953.89-274,130,222.98-162,671,343.83
三、筹资活动产生的现金流量:
取得借款收到的现金277,025,196.311,174,645,288.15830,656,149.57642,408,641.71
收到其他与筹资活动有关的现金54,963,297.955,213,319.88--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计331,988,494.211,229,858,608.03830,656,149.57642,408,641.71
偿还债务支付的现金134,431,666.981,011,726,521.09667,220,195.59387,521,664.06
分配股利、利润或偿付利息支付的现金14,556,286.3764,804,872.4451,662,776.6333,361,987.92
其中:子公司支付给少数股东的股利、利润-879,891.36879,891.36-
支付其他与筹资活动有关的现金11,721,253.3837,267,730.1536,302,057.6229,366,385.08
筹资活动现金流出平衡项目0000
筹资活动现金流出小计160,709,206.731,113,799,123.68755,185,029.84450,250,037.06
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额171,279,287.48116,059,484.3575,471,119.73192,158,604.65
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-83,299,473.96-6,424,258.588,316,029.67-5,345,272.24
加:期初现金及现金等价物余额154,724,047.31161,148,305.89161,148,305.89161,148,305.89
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额71,424,573.35154,724,047.31169,464,335.56155,803,033.65
补充资料:
净利润-46,502,209.81-48,480,943.47
资产减值准备-30,961,004.89--1,765,181.12
固定资产和投资性房地产折旧-105,349,522.09-47,403,192.6
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-105,349,522.09-47,403,192.6
无形资产摊销-6,555,922.49-3,347,279.11
长期待摊费用摊销-21,022,442.34-8,751,949.09
固定资产报废损失-298,276.54-88,092.71
公允价值变动损失-5,861,994.1--
财务费用-65,074,145.64-35,049,170.83
投资损失--2,991,124.61--4,498,038.41
递延所得税--1,387,007.03-1,469.08
其中:递延所得税资产减少-1,524,594.79-121,795.01
递延所得税负债增加--2,911,601.82--120,325.93
存货的减少-87,974,355.99-22,178,083.82
经营性应收项目的减少-30,312,049.76-136,923,278.86
经营性应付项目的增加--160,253,905.07--334,255,481.29
现金的期末余额-154,724,047.31-155,803,033.65
减:现金的期初余额-161,148,305.89-161,148,305.89
公告日期2024-04-262024-04-262023-10-272023-08-16
审计意见(境内)标准无保留意见
TOP↑