当前位置:首页 - 行情中心 - 陕西金叶(000812) - 财务分析 - 现金流量表

陕西金叶

(000812)

  

流通市值:35.80亿  总市值:35.82亿
流通股本:7.68亿   总股本:7.69亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金983,765,126.41414,064,431.72206,226,993.811,412,759,734.27
  收到的税费返还2,798,055.075,962.485,962.48575,458.66
  收到其他与经营活动有关的现金93,647,406.5261,178,035.5541,503,449.27125,436,452.27
  经营活动现金流入小计1,080,210,588475,248,429.75247,736,405.561,538,771,645.2
  购买商品、接受劳务支付的现金489,394,974.18317,956,763.81234,431,526.72700,149,659.55
  支付给职工以及为职工支付的现金257,457,341.54176,205,392.5998,624,852.4336,288,427.75
  支付的各项税费48,362,246.4335,461,097.6817,968,778.2456,010,153.25
  支付其他与经营活动有关的现金124,404,059.1959,866,619.2447,265,513.54144,679,873.16
  经营活动现金流出小计919,618,621.34589,489,873.32398,290,670.91,237,128,113.71
  经营活动产生的现金流量净额160,591,966.66-114,241,443.57-150,554,265.34301,643,531.49
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,059,208.381,059,208.38-1,247,415.69
  处置固定资产、无形资产和其他长期资产收回的现金净额72,619.1337,862.918,572.82233,562.79
  投资活动现金流入小计1,131,827.511,097,071.2818,572.821,480,978.48
  购建固定资产、无形资产和其他长期资产支付的现金238,537,386.391,424,164.8143,088,074.96452,563,090.91
  取得子公司及其他营业单位支付的现金2,000,000--36,017,708.36
  投资活动现金流出小计240,537,386.391,424,164.8143,088,074.96488,580,799.27
  投资活动产生的现金流量净额-239,405,558.79-90,327,093.53-43,069,502.14-487,099,820.79
三、筹资活动产生的现金流量:
  取得借款收到的现金1,211,438,690.18870,828,768.08336,728,026.091,336,372,940.56
  收到其他与筹资活动有关的现金290,279,278.1142,991,461.6269,656,390.2777,794,575
  筹资活动现金流入小计1,501,717,968.281,013,820,229.7406,384,416.361,414,167,515.56
  偿还债务支付的现金831,782,072.6680,137,765.8151,970,291.651,085,340,252.32
  分配股利、利润或偿付利息支付的现金89,889,557.141,516,621.5217,711,077.5190,357,941.5
  其中:子公司支付给少数股东的股利、利润6,513,507.42,997,451.78-4,745,425.46
  支付其他与筹资活动有关的现金325,315,591.1874,016,650.9911,679,230.661,866,978.11
  筹资活动现金流出小计1,246,987,220.88795,671,038.31181,360,599.761,237,565,171.93
  筹资活动产生的现金流量净额254,730,747.4218,149,191.39225,023,816.6176,602,343.63
五、现金及现金等价物净增加额175,917,155.2713,580,654.2931,400,049.12-8,853,945.67
  加:期初现金及现金等价物余额145,870,101.64145,870,101.64145,870,101.64154,724,047.31
  期末现金及现金等价物余额321,787,256.91159,450,755.93177,270,150.76145,870,101.64
补充资料:
  净利润-29,515,068.65-50,606,222.66
  资产减值准备-53,299.46-8,798,483.24
  固定资产和投资性房地产折旧-64,805,169.71-118,418,775.02
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-64,805,169.71-118,418,775.02
  无形资产摊销-4,061,529.12-7,289,284.42
  长期待摊费用摊销-13,215,853.96-19,187,305
  处置固定资产、无形资产和其他长期资产的损失--194,752.67--
  固定资产报废损失-58,434.69-112,789.13
  公允价值变动损失---3,096,944
  财务费用-42,694,592.42-78,289,737.46
  投资损失-164,640.64--1,215,807.04
  递延所得税--191,762.16-3,634,509.91
  其中:递延所得税资产减少-200,899.2-5,448,568.57
    递延所得税负债增加--392,661.36--1,814,058.66
  存货的减少--22,507,632.66-11,387,107.58
  经营性应收项目的减少-71,910,862.13-9,321,336.76
  经营性应付项目的增加--329,798,921.08--33,559,591.15
  现金的期末余额-159,450,755.93-145,870,101.64
  减:现金的期初余额-145,870,101.64-154,724,047.31
  现金及现金等价物的净增加额-13,580,654.29--8,853,945.67
公告日期2025-10-282025-08-132025-04-252025-04-25
审计意见(境内)标准无保留意见
TOP↑