流通市值:151.01亿 | 总市值:161.17亿 | ||
流通股本:32.62亿 | 总股本:34.81亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 356,472,440.6 | 230,454,402.74 | 451,017,763.94 | 233,884,060.91 |
应收票据及应收账款 | 1,759,697,597.54 | 2,320,943,774.67 | 2,623,673,767.74 | 2,068,955,851.4 |
其中:应收票据 | 25,248,033.54 | 24,609,859.88 | 12,541,944.26 | 24,083,216.27 |
应收账款 | 1,734,449,564 | 2,296,333,914.79 | 2,611,131,823.48 | 2,044,872,635.13 |
预付款项 | 465,648,560.77 | 465,169,850.02 | 431,226,012.29 | 715,703,940.04 |
其他应收款合计 | 18,035,749.03 | 16,674,148.8 | 18,306,497.37 | 16,856,152.8 |
存货 | 632,420,117.9 | 953,381,654.15 | 317,251,195.1 | 570,677,349.46 |
其他流动资产 | 922,796,066.02 | 775,140,549.84 | 399,338,985.57 | 574,219,748.28 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 4,155,070,531.86 | 4,761,764,380.22 | 4,240,814,222.01 | 4,180,297,102.89 |
非流动资产: | ||||
长期股权投资 | 298,426,813.09 | 303,407,901 | 312,484,440.7 | 299,853,560.64 |
其他权益工具投资 | 47,434,417.62 | 47,434,417.62 | 46,858,913.47 | 46,858,913.47 |
投资性房地产 | 126,959,697.23 | 128,422,232.66 | 129,933,537.81 | 131,347,303.57 |
固定资产 | 27,068,899,206.72 | 27,369,245,057.35 | 26,821,531,012.25 | 26,406,325,091.21 |
在建工程 | 4,893,307,936.55 | 3,908,071,475.49 | 2,468,026,137.86 | 2,047,000,662.35 |
使用权资产 | 668,733,000.17 | 672,420,637.46 | 680,115,344.89 | 689,993,177.89 |
无形资产 | 813,116,104.84 | 818,504,054.87 | 810,584,221.66 | 808,952,455.07 |
商誉 | 838,524,950.63 | 838,524,950.63 | 838,524,950.63 | 838,524,950.63 |
长期待摊费用 | 56,115,567.63 | 57,682,359.34 | 58,732,109.87 | 60,273,473.31 |
递延所得税资产 | 100,585,909.02 | 96,050,864.65 | 67,870,668.88 | 72,959,383.84 |
其他非流动资产 | 1,077,839,518.89 | 1,360,940,103.06 | 2,668,613,225.08 | 2,712,394,290.35 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 35,989,943,122.39 | 35,600,704,054.13 | 34,903,274,563.1 | 34,114,483,262.33 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 40,145,013,654.25 | 40,362,468,434.35 | 39,144,088,785.11 | 38,294,780,365.22 |
流动负债: | ||||
短期借款 | 4,201,159,599.72 | 4,230,984,364.79 | 5,497,999,168.93 | 5,452,359,226.48 |
应付票据及应付账款 | 1,971,754,729.21 | 2,498,283,423.62 | 2,009,727,494.68 | 2,086,227,461.31 |
其中:应付票据 | 180,286,157.25 | 294,067,786.65 | 155,000,000 | 294,083,765.65 |
应付账款 | 1,791,468,571.96 | 2,204,215,636.97 | 1,854,727,494.68 | 1,792,143,695.66 |
预收款项 | 11,532,936.46 | 12,294,033.08 | 15,968,526.51 | 14,517,333.84 |
合同负债 | 76,994,202.39 | 47,011,110.83 | 81,592,585.53 | 75,624,328.61 |
应付职工薪酬 | 116,975,192.46 | 110,893,678.75 | 126,194,310.02 | 105,436,243.57 |
应交税费 | 225,235,060.42 | 273,993,997.2 | 451,305,862.33 | 253,130,540.77 |
其他应付款合计 | 650,152,146.58 | 672,888,144.66 | 665,661,145.6 | 627,903,902.93 |
应付股利 | 351,162.29 | 351,162.29 | 351,162.29 | 351,162.29 |
一年内到期的非流动负债 | 1,674,793,205.52 | 2,025,632,683.76 | 832,590,801.3 | 1,215,166,379.98 |
其他流动负债 | 7,821,307.27 | 4,432,025.33 | 7,676,158.28 | 7,066,861.15 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 8,936,418,380.03 | 9,876,413,462.02 | 9,688,716,053.18 | 9,837,432,278.64 |
非流动负债: | ||||
长期借款 | 16,483,801,152.65 | 15,734,134,094.1 | 17,469,494,740.74 | 16,972,710,009.81 |
租赁负债 | 588,579,317.78 | 570,860,301.55 | 587,415,762.22 | 584,568,239.51 |
长期应付款 | 7,911,768.42 | 7,911,768.42 | 7,258,218.72 | 7,258,218.72 |
递延收益 | 192,147,645.42 | 193,240,838.73 | 179,258,359.17 | 176,800,070.88 |
递延所得税负债 | 15,974,403.47 | 16,428,516.49 | 15,970,134.95 | 17,164,662.62 |
其他非流动负债 | - | - | 0 | - |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 17,288,414,287.74 | 16,522,575,519.29 | 18,259,397,215.8 | 17,758,501,201.54 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 26,224,832,667.77 | 26,398,988,981.31 | 27,948,113,268.98 | 27,595,933,480.18 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 3,481,035,016 | 3,481,035,016 | 2,749,327,699 | 2,749,327,699 |
资本公积 | 5,505,267,194.24 | 5,505,267,194.24 | 3,247,060,185.89 | 3,247,402,143.33 |
其他综合收益 | -25,069,324.06 | -25,069,324.06 | -25,500,952.17 | -25,500,952.17 |
专项储备 | 140,599,691.05 | 105,607,269.62 | 131,410,965.99 | 108,022,160.15 |
盈余公积 | 255,191,544.01 | 255,191,544.01 | 236,824,795.66 | 236,824,795.66 |
未分配利润 | 4,211,844,374.74 | 4,285,411,105.51 | 4,496,774,030.36 | 4,036,476,789.76 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 13,568,868,495.98 | 13,607,442,805.32 | 10,835,896,724.73 | 10,352,552,635.73 |
少数股东权益 | 351,312,490.5 | 356,036,647.72 | 360,078,791.4 | 346,294,249.31 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 13,920,180,986.48 | 13,963,479,453.04 | 11,195,975,516.13 | 10,698,846,885.04 |
负债和股东权益合计 | 40,145,013,654.25 | 40,362,468,434.35 | 39,144,088,785.11 | 38,294,780,365.22 |
公告日期 | 2025-04-26 | 2025-04-26 | 2024-10-30 | 2024-08-28 |
审计意见(境内) | 标准无保留意见 |